Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 47.87 M45.4 M61.08 M78.35 M75.67 M84.01 M81.22 M 319.24 M Research & development 44.72 M40.13 M43.59 M61.54 M52.15 M59.05 M43.01 M 215.74 M Operating income 25.19 M-10.89 M24.63 M32.06 M36.56 M23.42 M6.53 M 98.56 M Non-Operating Income, Total 11.62 M9.42 M7.86 M11.69 M8.51 M8.04 M13.27 M 41.51 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0032 K-20 K61 K-40 K27 K 28 K Unusual income/expense 11.62 M9.42 M7.82 M11.71 M8.45 M8.07 M13.25 M 41.49 M Pretax income 14.11 M-20.06 M18.37 M22.84 M31.88 M19.57 M25.57 M 99.86 M Equity in earnings 537 K240 K1.56 M2.49 M3.78 M5.89 M5.8 M 17.95 M Taxes 95 K4.11 M150 K1.4 M44 K36 K615 K 2.09 M Non-controlling/minority interest 11.72 M13.12 M15.04 M17.51 M26.01 M16.89 M10.76 M 71.17 M After tax other income/expense ——————— — Net income before discontinued operations 2.49 M2.84 M3.48 M3.92 M5.91 M3.92 M2.6 M 16.36 M Discontinued operations ——————— — Net income 2.49 M2.84 M3.48 M3.92 M5.91 M3.92 M2.6 M 16.36 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 2.49 M2.84 M3.48 M3.92 M5.91 M3.62 M2.6 M 16.06 M Basic earnings per share (Basic EPS) -0.020.03-0.03-0.04-0.05-0.040.02 -0.11 Diluted earnings per share (Diluted EPS) -0.020.03-0.03-0.04-0.05-0.040.02 -0.11 Average basic shares outstanding 102.41 M95.7 M106.1 M107.73 M109.2 M108.67 M115.47 M 441.07 M Diluted shares outstanding 102.41 M95.7 M106.1 M107.73 M109.2 M108.67 M127.87 M 453.47 M EBITDA -33.98 M17.32 M-16.98 M-20.66 M-24.01 M-17.95 M15.23 M -47.38 M EBIT -25.19 M10.89 M-24.63 M-32.06 M-36.56 M-23.42 M6.53 M -85.51 M Cost of revenue 424.46 M468.15 M406.65 M441.82 M484.5 M492.31 M496.56 M 1.92 B Other cost of goods sold -171 K-775 K688 K292 K3.92 M2.25 M4.83 M 11.29 M Depreciation & amortization (cash flow) 10.7 M6.43 M7.64 M13.06 M14.2 M5.48 M8.7 M 41.45 M