Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 61.08 M78.35 M75.67 M93.16 M81.22 M92.57 M84.23 M 351.18 M Research & development 43.59 M61.54 M52.15 M65.05 M43.01 M51.28 M43.78 M 203.11 M Operating income -24.63 M-32.06 M-36.56 M-45.76 M6.53 M6.09 M32.9 M -248 K Non-Operating Income, Total 7.86 M11.69 M8.51 M8.04 M13.22 M10.82 M30.59 M 62.66 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 32 K-20 K61 K-40 K-27 K-31 K0 -98 K Unusual income/expense 7.82 M11.71 M8.45 M8.07 M13.25 M10.86 M30.59 M 62.76 M Pretax income -18.37 M-22.84 M-31.88 M-21.23 M13.97 M10 M53.85 M 56.59 M Equity in earnings -1.56 M-2.49 M-3.78 M-5.89 M-5.8 M-6.95 M-9.63 M -28.26 M Taxes 150 K-1.4 M44 K-424 K615 K572 K-1.15 M -386 K Non-controlling/minority interest -15.04 M-17.51 M-26.01 M-35.11 M10.76 M7.46 M43.33 M 26.43 M After tax other income/expense ——————— — Net income before discontinued operations -3.48 M-3.92 M-5.91 M-8.04 M2.6 M1.97 M11.67 M 8.21 M Discontinued operations ——————— — Net income -3.48 M-3.92 M-5.91 M-8.04 M2.6 M1.97 M11.67 M 8.21 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -3.48 M-3.92 M-5.91 M-3.92 M2.6 M1.97 M11.67 M 12.32 M Basic earnings per share (Basic EPS) -0.03-0.04-0.05-0.070.020.020.09 0.06 Diluted earnings per share (Diluted EPS) -0.03-0.04-0.05-0.070.020.010.09 0.05 Average basic shares outstanding 106.1 M107.73 M109.2 M108.67 M115.47 M125.54 M128.08 M — Diluted shares outstanding 106.1 M107.73 M109.2 M108.67 M127.87 M134.36 M133.25 M — EBITDA -16.98 M-20.66 M-20.44 M-14.77 M15.23 M17.41 M43.15 M 61.02 M EBIT -24.63 M-32.06 M-36.56 M-23.42 M6.53 M6.09 M32.9 M 22.09 M Cost of revenue 406.65 M441.82 M484.5 M499.5 M496.56 M526.53 M559.93 M 2.08 B Other cost of goods sold 688 K292 K3.92 M2.25 M4.83 M4.75 M4.24 M 16.07 M Depreciation & amortization (cash flow) 7.64 M13.06 M16.11 M8.65 M8.7 M11.32 M10.25 M 38.93 M