Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 57.91 M69.03 M85 M103.01 M108.63 M130.68 M 427.32 M Research & development 12.13 M16.87 M14.41 M15.59 M16.28 M18.04 M 64.32 M Operating income 25.16 M24.42 M26.28 M22.18 M14.53 M7.98 M 70.97 M Non-Operating Income, Total 1.74 M1.31 M1.16 M1.84 M1.94 M1.66 M 6.61 M Interest expense, net of interest capitalized 2.44 M2.31 M2.21 M2.24 M2.27 M2.21 M 8.94 M Non-Operating Income, excl. Interest Expenses -770 K-1.28 M-1.13 M-541 K-422 K-430 K -2.53 M Unusual income/expense 67 K273 K81 K145 K98 K-122 K 202 K Pretax income 24.46 M23.42 M25.23 M21.79 M14.21 M7.42 M 68.64 M Equity in earnings —————— — Taxes —57.49 M———28.83 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.42 M23.11 M25.12 M20.34 M12.59 M8.37 M 66.42 M Discontinued operations —————— — Net income 23.42 M23.11 M25.12 M20.34 M12.59 M8.37 M 66.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.42 M23.11 M25.12 M20.34 M12.59 M8.37 M 66.42 M Basic earnings per share (Basic EPS) -0.61-0.57-0.64-0.48-0.3-0.17 -1.59 Diluted earnings per share (Diluted EPS) -0.61-0.57-0.64-0.48-0.3-0.17 -1.59 Average basic shares outstanding 38.38 M37.6 M39.35 M42.36 M42.61 M41.78 M 166.1 M Diluted shares outstanding 38.38 M37.6 M39.35 M42.36 M42.61 M41.78 M 166.1 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -715 K-643 K-775 K-1.16 M-982 K447 K -2.47 M