Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 69.03 M85 M103.01 M108.63 M130.68 M 427.32 M Research & development 16.87 M14.41 M15.59 M16.28 M18.04 M 64.32 M Operating income -24.42 M-26.28 M-22.18 M-14.53 M-7.98 M -70.97 M Non-Operating Income, Total 1.31 M1.16 M1.84 M1.94 M1.66 M 6.61 M Interest expense, net of interest capitalized 2.31 M2.21 M2.24 M2.27 M2.21 M 8.94 M Non-Operating Income, excl. Interest Expenses -1.77 M-972 K-251 K-422 K-478 K -2.12 M Unusual income/expense 765 K-81 K-145 K98 K-74 K -202 K Pretax income -25.43 M-27.33 M-22.58 M-14.85 M-8.53 M -73.29 M Equity in earnings ————— — Taxes -2.21 M———-2.17 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.11 M-25.12 M-20.34 M-12.59 M-8.37 M -66.42 M Discontinued operations ————— — Net income -23.11 M-25.12 M-20.34 M-12.59 M-8.37 M -66.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.11 M-25.12 M-20.34 M-12.59 M-8.37 M -66.42 M Basic earnings per share (Basic EPS) -0.57-0.64-0.48-0.3-0.17 -1.59 Diluted earnings per share (Diluted EPS) -0.57-0.64-0.48-0.3-0.17 -1.59 Average basic shares outstanding 37.6 M39.35 M42.36 M42.61 M41.78 M 166.1 M Diluted shares outstanding 37.6 M39.35 M42.36 M42.61 M41.78 M 166.1 M EBITDA -25.01 M-27 M-23.35 M-15.51 M-7.55 M -73.4 M EBIT -24.42 M-26.28 M-22.18 M-14.53 M-7.98 M -70.97 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -588 K-715 K-1.16 M-982 K427 K -2.43 M