Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 69.03 M85 M103.01 M108.63 M130.68 M136.43 M 478.76 M Research & development 16.87 M14.41 M15.59 M16.28 M18.04 M22.35 M 72.26 M Operating income -24.42 M-26.28 M-22.18 M-14.53 M-7.98 M-6.12 M -50.81 M Non-Operating Income, Total 1.31 M1.16 M1.84 M1.94 M1.66 M1.51 M 6.96 M Interest expense, net of interest capitalized 2.31 M2.21 M2.24 M2.27 M2.21 M2.13 M 8.85 M Non-Operating Income, excl. Interest Expenses 543 K1.24 M-251 K-422 K-478 K-534 K -1.69 M Unusual income/expense 765 K-81 K-145 K98 K-74 K-87 K -208 K Pretax income -25.43 M-27.33 M-22.58 M-14.85 M-8.53 M-6.74 M -52.7 M Equity in earnings —————— — Taxes -2.21 M———-2.17 M2.35 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -23.11 M-25.12 M-20.34 M-12.59 M-8.37 M-6.97 M -48.27 M Discontinued operations —————— — Net income -23.11 M-25.12 M-20.34 M-12.59 M-8.37 M-6.97 M -48.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.11 M-25.12 M-20.34 M-12.59 M-8.37 M-6.97 M -48.27 M Basic earnings per share (Basic EPS) -0.57-0.64-0.48-0.3-0.17-0.16 -1.11 Diluted earnings per share (Diluted EPS) -0.57-0.64-0.48-0.3-0.17-0.16 -1.11 Average basic shares outstanding 37.6 M39.35 M42.36 M42.61 M41.78 M42.96 M — Diluted shares outstanding 37.6 M39.35 M42.36 M42.61 M41.78 M42.96 M — EBITDA -25.01 M-27 M-23.35 M-15.51 M-7.55 M-6.38 M -52.78 M EBIT -24.42 M-26.28 M-22.18 M-14.53 M-7.98 M-6.12 M -50.81 M Cost of revenue —————9.4 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -588 K-715 K-1.16 M-982 K427 K-253 K -1.97 M