Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 85 M103.01 M108.63 M130.68 M136.43 M150.7 M 526.44 M Research & development 14.41 M15.59 M16.28 M18.04 M22.35 M31.01 M 87.68 M Operating income -26.28 M-22.18 M-14.53 M-7.98 M-6.12 M-19.91 M -48.53 M Non-Operating Income, Total 1.16 M1.84 M1.94 M1.66 M1.51 M4.07 M 9.19 M Interest expense, net of interest capitalized 2.21 M2.24 M2.27 M2.21 M2.13 M2.16 M 8.77 M Non-Operating Income, excl. Interest Expenses 1.24 M1.99 M-422 K-478 K-534 K2.2 M 764 K Unusual income/expense -81 K-145 K98 K-74 K-87 K-281 K -344 K Pretax income -27.33 M-22.58 M-14.85 M-8.53 M-6.74 M-17.99 M -48.12 M Equity in earnings —————— — Taxes 0——-2.17 M2.35 M2.72 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -25.12 M-20.34 M-12.59 M-8.37 M-6.97 M-18.55 M -46.48 M Discontinued operations —————— — Net income -25.12 M-20.34 M-12.59 M-8.37 M-6.97 M-18.55 M -46.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.12 M-20.34 M-12.59 M-8.37 M-6.97 M-18.55 M -46.48 M Basic earnings per share (Basic EPS) -0.64-0.48-0.3-0.17-0.16-0.43 -1.06 Diluted earnings per share (Diluted EPS) -0.64-0.48-0.3-0.17-0.16-0.43 -1.06 Average basic shares outstanding 39.35 M42.36 M42.61 M41.78 M42.96 M43.39 M — Diluted shares outstanding 39.35 M42.36 M42.61 M41.78 M42.96 M43.39 M — EBITDA -27 M-23.35 M-15.51 M-7.55 M-6.38 M-19.5 M -48.94 M EBIT -26.28 M-22.18 M-14.53 M-7.98 M-6.12 M-19.91 M -48.53 M Cost of revenue 5.21 M———9.4 M12.11 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -715 K-1.16 M-982 K427 K-253 K404 K -404 K