Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.25 M3.42 M4.74 M4.85 M6.45 M 19.46 M Research & development 2.21 M279 K1.27 M779 K404 K 2.73 M Operating income 7.75 M-4.11 M-6.31 M5.82 M6.03 M 1.43 M Non-Operating Income, Total -612 K-1.65 M-291 K3.06 M218 K 1.33 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 361 K-1.92 M-180 K3.99 M274 K 2.16 M Unusual income/expense -973 K267 K-111 K-927 K-56 K -827 K Pretax income 7.14 M5.76 M6.6 M2.18 M5.23 M 19.78 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.14 M-5.76 M-6.6 M-2.18 M-5.23 M -19.78 M Discontinued operations ————— — Net income -7.14 M-5.76 M-6.6 M-2.18 M-5.23 M -19.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.14 M5.76 M6.6 M2.18 M5.23 M 19.78 M Basic earnings per share (Basic EPS) 441.42 K441.96 K-17449.159.7 441.9 K Diluted earnings per share (Diluted EPS) 441.42 K441.96 K-17449.159.7 441.9 K Average basic shares outstanding 46.53 K2 139.4538.04 K102.21 K168.27 K 310.66 K Diluted shares outstanding 46.53 K2 139.4538.04 K102.21 K168.27 K 310.66 K EBITDA -949 K2.71 M-4.63 M-1.6 M-814 K -4.33 M EBIT -7.75 M-4.11 M-6.31 M-5.82 M-6.03 M -22.27 M Cost of revenue 2.3 M2.79 M1.66 M1.41 M3.99 M 9.85 M Other cost of goods sold 141 K213 K100 K79 K48 K 440 K Depreciation & amortization (cash flow) 6.8 M6.82 M1.68 M4.22 M5.22 M 17.94 M