Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.42 M4.74 M4.85 M6.45 M1.81 M 17.85 M Research & development 279 K1.27 M779 K404 K464 K 2.92 M Operating income -4.11 M-6.31 M-5.82 M-6.03 M-1.69 M -19.86 M Non-Operating Income, Total -1.65 M-291 K3.64 M802 K-8.27 M -4.11 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.92 M-180 K4.57 M858 K-8.36 M -3.11 M Unusual income/expense 267 K-111 K-927 K-56 K90 K -1 M Pretax income -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M -23.97 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M -23.97 M Discontinued operations ————— — Net income -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M -23.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M -23.97 M Basic earnings per share (Basic EPS) 441.96 K-174-21.3-31.154.63 -171.77 Diluted earnings per share (Diluted EPS) 441.96 K-174-21.3-31.154.63 -171.77 Average basic shares outstanding 2 139.4538.04 K102.21 K168.27 K139.54 K 448.06 K Diluted shares outstanding 2 139.4538.04 K102.21 K168.27 K139.54 K 448.06 K EBITDA 2.71 M-4.63 M-1.6 M-814 K2.41 M -4.63 M EBIT -4.11 M-6.31 M-5.82 M-6.03 M-1.69 M -19.86 M Cost of revenue 2.79 M1.66 M1.41 M3.99 M3.55 M 10.62 M Other cost of goods sold 213 K100 K79 K48 K2 000 229 K Depreciation & amortization (cash flow) 6.82 M1.68 M4.22 M5.22 M4.11 M 15.22 M