Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.42 M4.74 M4.85 M6.45 M1.81 M5.16 M 18.28 M Research & development 279 K1.27 M779 K404 K464 K438 K 2.08 M Operating income -4.11 M-6.31 M-5.82 M-6.03 M-1.69 M-3.99 M -17.54 M Non-Operating Income, Total -1.65 M-291 K3.64 M802 K-8.27 M-6.75 M -10.57 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.92 M-180 K4.57 M858 K-8.36 M-4.28 M -7.2 M Unusual income/expense 267 K-111 K-927 K-56 K90 K-2.48 M -3.37 M Pretax income -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M-10.74 M -28.11 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M-10.74 M -28.11 M Discontinued operations —————— — Net income -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M-10.74 M -28.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.76 M-6.6 M-2.18 M-5.23 M-9.95 M-10.74 M -28.11 M Basic earnings per share (Basic EPS) 441.96 K-174-21.3-31.154.21-10.24 -8.43 Diluted earnings per share (Diluted EPS) 441.96 K-174-21.3-31.154.21-10.24 -8.43 Average basic shares outstanding 2 139.4538.04 K102.21 K168.27 K139.54 K1.05 M — Diluted shares outstanding 2 139.4538.04 K102.21 K168.27 K139.54 K1.05 M — EBITDA 2.71 M-4.63 M-1.6 M-816 K2.42 M-1.89 M -1.89 M EBIT -4.11 M-6.31 M-5.82 M-6.03 M-1.69 M-3.99 M -17.54 M Cost of revenue 2.79 M1.66 M1.41 M3.99 M3.55 M3.53 M 12.49 M Other cost of goods sold 213 K100 K79 K48 K2 0001 000 130 K Depreciation & amortization (cash flow) 6.82 M1.68 M4.22 M5.22 M4.11 M2.1 M 15.64 M