Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 134.48 M121.97 M131.19 M134.58 M153.04 M 161.91 M Research & development ————— — Operating income 88.29 M95.09 M99.06 M65.44 M47.19 M 74.12 M Non-Operating Income, Total 14.42 M25.98 M11.39 M14.85 M17.15 M 15.7 M Interest expense, net of interest capitalized 14.66 M14.51 M14.11 M15.92 M19.56 M 17.99 M Non-Operating Income, excl. Interest Expenses -480 K10.52 M-5.44 M-2.14 M-4.82 M -4.74 M Unusual income/expense 240 K950 K2.72 M1.07 M2.41 M 2.45 M Pretax income 102.71 M69.11 M87.67 M50.59 M30.04 M 58.42 M Equity in earnings ————— — Taxes 22.95 M11.8 M21.5 M10.23 M5.79 M 14.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 79.76 M57.31 M66.17 M40.36 M24.25 M 44.08 M Discontinued operations 00——— — Net income 79.76 M57.31 M66.17 M40.36 M24.25 M 44.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 79.76 M57.31 M66.17 M40.36 M24.25 M 44.08 M Basic earnings per share (Basic EPS) -1.831.331.570.970.6 1.09 Diluted earnings per share (Diluted EPS) -1.831.321.560.970.59 1.08 Average basic shares outstanding 43.58 M43.01 M42.25 M41.44 M40.73 M 162.63 M Diluted shares outstanding 43.58 M43.28 M42.48 M41.69 M41.06 M 164.07 M EBITDA -56.69 M127.24 M133.18 M102.56 M94.09 M 110.31 M EBIT -106.46 M73.79 M79.96 M44.97 M29.17 M 45.26 M Cost of revenue 587.89 M639.92 M675.53 M692.23 M725.55 M 780.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 49.77 M53.45 M53.22 M57.59 M64.92 M 65.05 M