TRS

Value 202020212022202320242025 TTM 총매출 769.97 M857.11 M883.83 M893.55 M925.01 M645.72 M 941.18 M Gross profit 182.08 M217.19 M208.3 M201.32 M199.46 M138.16 M 225.57 M Operating expenses 291.12 M143.66 M128.34 M156.73 M168.29 M141.11 M 154.05 M Selling/general/admin expenses 134.48 M121.97 M131.19 M134.58 M153.04 M129.31 M 129.31 M Research & development —————— — 영업 이익 -88.29 M95.09 M99.06 M65.44 M47.19 M41.3 M 41.3 M Non-Operating Income, Total -14.42 M-25.98 M-11.39 M-14.85 M-17.15 M-17.04 M -17.04 M Interest expense, net of interest capitalized 14.66 M14.51 M14.11 M15.92 M19.56 M18.03 M 18.03 M Non-Operating Income, excl. Interest Expenses -29.32 M-39.54 M-28.22 M-31.84 M-39.12 M-36.06 M -36.06 M Unusual income/expense 240 K-950 K2.72 M1.07 M2.41 M990 K 990 K Pretax income -102.71 M69.11 M87.67 M50.59 M30.04 M24.26 M 24.26 M Equity in earnings —————— — Taxes -22.95 M11.8 M21.5 M10.23 M5.79 M-48.05 M -48.05 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -79.76 M57.31 M66.17 M40.36 M24.25 M72.31 M 111.29 M Discontinued operations 00———47.83 M — Net income -79.76 M57.31 M66.17 M40.36 M24.25 M120.14 M 120.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -79.76 M57.31 M66.17 M40.36 M24.25 M120.14 M 120.14 M Basic earnings per share (Basic EPS) -1.831.331.570.970.62.97 3.01 Diluted earnings per share (Diluted EPS) -1.831.321.560.970.592.95 2.97 Average basic shares outstanding 43.58 M43.01 M42.25 M41.44 M40.73 M40.38 M 161.54 M Diluted shares outstanding 43.58 M43.28 M42.48 M41.69 M41.06 M40.79 M 163.16 M EBITDA -59.27 M126.98 M133.18 M102.18 M96.09 M55.27 M 349.83 M EBIT -109.04 M73.53 M79.96 M44.59 M31.17 M-2.95 M 279.57 M Cost of revenue 587.89 M639.92 M675.53 M692.23 M725.55 M507.56 M 507.56 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.77 M53.45 M53.22 M57.59 M64.92 M58.22 M 70.26 M