Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 291.43 M400.41 M410.64 M439.14 M419.47 M 419.47 M Research & development 66.11 M104.56 M120.33 M125.44 M101.51 M 101.51 M Operating income 77.91 M151.19 M121.89 M89.33 M4.16 M 4.16 M Non-Operating Income, Total -936 K-399 K18.25 M8.39 M12.49 M 12.49 M Interest expense, net of interest capitalized ——518 K379 K734 K 734 K Non-Operating Income, excl. Interest Expenses -1.86 M-5.09 M15.84 M-3.64 M10.78 M 10.78 M Unusual income/expense 920 K4.7 M1.9 M11.65 M981 K 981 K Pretax income 78.84 M151.59 M103.64 M80.94 M8.34 M 8.34 M Equity in earnings ————— — Taxes 1.18 M2.29 M3.65 M4.35 M4.53 M 4.53 M Non-controlling/minority interest ————— — After tax other income/expense 0690 K1.18 M2.55 M1.56 M 1.56 M Net income before discontinued operations -80.03 M-153.88 M-107.29 M-85.29 M3.81 M -3.28 M Discontinued operations ————— — Net income -80.03 M-153.88 M-107.29 M-85.29 M3.81 M -3.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 80.03 M153.88 M107.29 M85.29 M3.81 M 3.81 M Basic earnings per share (Basic EPS) -1.46-1.09-0.71-0.560.03 0.03 Diluted earnings per share (Diluted EPS) -1.46-1.09-0.71-0.560.03 0.03 Average basic shares outstanding 54.97 M140.87 M150.1 M151.32 M148.21 M 595.4 M Diluted shares outstanding 54.97 M140.87 M150.1 M151.32 M150.01 M 600.52 M EBITDA -62.61 M-129.97 M-97.31 M-63.91 M21.2 M 21.2 M EBIT -77.91 M-151.19 M-121.89 M-89.33 M-4.16 M -4.16 M Cost of revenue 236.02 M275.32 M309.6 M294.63 M271.44 M 271.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.3 M21.22 M24.59 M25.42 M25.36 M 25.36 M