UDMY

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 195.42 M199.94 M200.3 M199.88 M195.68 M193.99 M 789.84 M Gross profit 123.06 M127.2 M129.44 M132.05 M128.87 M128.05 M 518.41 M Operating expenses 152.51 M138.8 M133.94 M128.12 M129.03 M131.48 M 522.56 M Selling/general/admin expenses 108.26 M104.56 M107.51 M101.65 M103.45 M106.86 M 419.47 M Research & development 32.98 M28.83 M24.96 M26.36 M25.58 M24.61 M 101.51 M Operating income 29.46 M11.59 M4.49 M3.93 M162 K-4.43 M 4.16 M Non-Operating Income, Total -5.88 M3.39 M3.66 M3.47 M2.91 M2.45 M 12.49 M Interest expense, net of interest capitalized 504 K-205 K15 K120 K350 K249 K 734 K Non-Operating Income, excl. Interest Expenses -6.57 M3.02 M3.54 M3.28 M2.04 M1.92 M 10.78 M Unusual income/expense 185 K578 K98 K73 K523 K287 K 981 K Pretax income 24.41 M8.21 M834 K7.4 M2.75 M-2.64 M 8.34 M Equity in earnings —————— — Taxes 863 K1.66 M937 K1.13 M1.11 M1.35 M 4.53 M Non-controlling/minority interest —————— — After tax other income/expense 817 K1.23 M350 K273 K423 K513 K 1.56 M Net income before discontinued operations -25.27 M-9.86 M-1.77 M2.72 M-1.9 M-2.33 M -3.28 M Discontinued operations —————— — Net income -25.27 M-9.86 M-1.77 M2.72 M-1.9 M-2.33 M -3.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.27 M9.86 M1.77 M6.26 M1.64 M-5.87 M 3.81 M Basic earnings per share (Basic EPS) -0.17-0.06-0.010.040.01-0.01 0.03 Diluted earnings per share (Diluted EPS) -0.17-0.06-0.010.040.01-0.01 0.03 Average basic shares outstanding 149.18 M151.32 M148.03 M149.25 M149.92 M148.21 M 595.4 M Diluted shares outstanding 149.18 M151.32 M148.03 M150.49 M152 M150.01 M 600.52 M EBITDA -23.12 M-5.69 M1.71 M10.87 M5.98 M2.64 M 21.2 M EBIT -29.46 M-11.59 M-4.49 M3.93 M-162 K-3.43 M -4.16 M Cost of revenue 72.36 M72.74 M70.86 M67.83 M66.81 M65.94 M 271.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.34 M5.91 M6.21 M6.94 M6.14 M6.07 M 25.36 M