XOSWW

Value 20202021202220232024 TTM Total revenue —5.05 M36.38 M44.52 M55.96 M 52.25 M Gross profit —-2.36 M-30.03 M-1.29 M3.96 M 1.64 M Operating expenses —50.79 M81.32 M63.67 M49.84 M 39.56 M Selling/general/admin expenses —30.72 M50.64 M44.09 M39.21 M 31.51 M Research & development —20.08 M30.68 M19.59 M10.63 M 8.05 M Operating income —-53.16 M-111.35 M-64.97 M-45.87 M -37.92 M Non-Operating Income, Total —18.54 M19.17 M12.81 M4.83 M 3.19 M Interest expense, net of interest capitalized ———418 K214 K — Non-Operating Income, excl. Interest Expenses —18.5 M24 M24.44 M9.18 M 9.5 M Unusual income/expense —38 K-4.83 M-12.05 M-4.56 M -6.31 M Pretax income —23.4 M73.32 M75.82 M50.12 M 38.74 M Equity in earnings ————— — Taxes —2 0008 00021 K37 K 51 K Non-controlling/minority interest ————— — After tax other income/expense —364 K1.37 M134 K148 K 862 K Net income before discontinued operations —23.4 M-73.33 M-75.84 M-50.16 M -38.8 M Discontinued operations ————— — Net income —23.4 M-73.33 M-75.84 M-50.16 M -38.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —23.4 M77.41 M75.84 M50.16 M 38.8 M Basic earnings per share (Basic EPS) —6.6-13.2-13.11-6.69 -4.29 Diluted earnings per share (Diluted EPS) —6.6-13.2-13.11-6.69 -4.12 Average basic shares outstanding —3.52 M5.51 M5.79 M7.5 M 33.55 M Diluted shares outstanding —3.59 M5.81 M5.79 M7.5 M 33.62 M EBITDA —-52.42 M-105.82 M-54.09 M-41.58 M -35.57 M EBIT —-53.16 M-111.35 M-64.97 M-45.87 M -37.92 M Cost of revenue —7.41 M66.41 M45.81 M52 M 50.6 M Other cost of goods sold —1 M5.7 M3.2 M3.1 M — Depreciation & amortization (cash flow) —736 K5.53 M10.88 M4.29 M 2.34 M