XOSWW

Value 202020212022202320242025 TTM 총매출 —5.05 M36.38 M44.52 M55.96 M45.99 M 45.99 M Gross profit —-2.36 M-30.03 M-1.29 M3.96 M2.72 M 2.72 M Operating expenses —50.79 M81.32 M63.67 M49.84 M35.81 M 35.81 M Selling/general/admin expenses —30.72 M50.64 M44.09 M39.21 M27.81 M 27.81 M Research & development —20.08 M30.68 M19.59 M10.63 M8 M 8 M 영업 이익 —-53.16 M-111.35 M-64.97 M-45.87 M-33.08 M -33.08 M Non-Operating Income, Total —18.54 M9.2 M-11.47 M-4.29 M-2.09 M -2.09 M Interest expense, net of interest capitalized ———418 K214 K153 K — Non-Operating Income, excl. Interest Expenses —18.5 M14.04 M162 K60 K-105 K 48 K Unusual income/expense —38 K-4.83 M-12.05 M-4.56 M-2.14 M -2.14 M Pretax income —23.4 M-73.32 M-75.82 M-50.12 M-25.3 M -25.3 M Equity in earnings —————— — Taxes —2 0008 00021 K37 K23 K 23 K Non-controlling/minority interest —————— — After tax other income/expense —-364 K-1.37 M-134 K148 K-1.07 M -1.07 M Net income before discontinued operations —23.4 M-73.33 M-75.84 M-50.16 M-25.32 M -25.32 M Discontinued operations —————— — Net income —23.4 M-73.33 M-75.84 M-50.16 M-25.32 M -25.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —23.4 M-77.41 M-75.84 M-50.16 M-25.32 M -25.32 M Basic earnings per share (Basic EPS) —6.6-13.2-13.11-6.69-2.71 -2.71 Diluted earnings per share (Diluted EPS) —6.6-13.2-13.11-6.69-2.71 -2.71 Average basic shares outstanding —3.52 M5.51 M5.79 M7.5 M9.36 M 35.41 M Diluted shares outstanding —3.59 M5.81 M5.79 M7.5 M9.36 M 35.48 M EBITDA —-52.42 M-105.82 M-54.09 M-41.58 M-30.76 M -30.85 M EBIT —-53.16 M-111.35 M-64.97 M-45.87 M-33.08 M -33.08 M Cost of revenue —7.41 M66.41 M45.81 M52 M43.27 M 43.27 M Other cost of goods sold —1 M5.66 M-576 K3.1 M-100 K — Depreciation & amortization (cash flow) —736 K5.53 M10.88 M4.29 M2.32 M 2.23 M