Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 487.84 M454.6 M449.31 M415.88 M437.55 M478.49 M 1.78 B Research & development 222.98 M217.12 M205.42 M206.45 M210.1 M222.91 M 844.88 M Operating income 182.84 M225.06 M241.59 M321.74 M310.41 M249.89 M 1.12 B Non-Operating Income, Total 6.32 M150.36 M13.62 M45.06 M406.06 M505.09 M 969.82 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.32 M150.36 M13.62 M45.06 M406.06 M505.09 M 969.82 M Unusual income/expense —————— — Pretax income 280.41 M450.32 M315.76 M448.16 M794.71 M863.65 M 2.42 B Equity in earnings —————— — Taxes 73.36 M82.45 M61.16 M89.57 M181.84 M189.57 M 522.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 207.05 M367.87 M254.6 M358.59 M612.87 M674.08 M 1.9 B Discontinued operations —————— — Net income 207.05 M367.87 M254.6 M358.59 M612.87 M674.08 M 1.9 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 207.05 M367.87 M254.6 M358.59 M612.87 M674.08 M 1.9 B Basic earnings per share (Basic EPS) 0.671.20.841.182.032.24 6.29 Diluted earnings per share (Diluted EPS) 0.651.160.811.1622.2 6.17 Average basic shares outstanding 261.6 M262.72 M262.53 M264.61 M265.35 M265.68 M 1.06 B Diluted shares outstanding 264.91 M267.15 M268.53 M269.97 M270.51 M270.86 M 1.08 B EBITDA 215.13 M259.65 M276.91 M353.9 M342.81 M282.85 M 1.26 B EBIT 182.84 M225.06 M241.59 M321.74 M310.41 M249.89 M 1.12 B Cost of revenue 283.88 M287.36 M278.4 M273.17 M271.77 M295.7 M 1.12 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.29 M34.59 M35.32 M32.16 M32.39 M32.96 M 132.83 M