Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 454.6 M449.31 M415.88 M437.55 M478.49 M426.32 M 1.76 B Research & development 217.12 M205.42 M206.45 M210.1 M222.91 M227.93 M 867.38 M Operating income 225.06 M241.59 M321.74 M310.41 M249.89 M310.47 M 1.19 B Non-Operating Income, Total 150.36 M-13.62 M45.06 M406.06 M532.33 M152.3 M 1.14 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 150.36 M-13.62 M45.06 M406.06 M532.33 M152.3 M 1.14 B Unusual income/expense —————— — Pretax income 450.32 M315.76 M448.16 M794.71 M863.65 M531.62 M 2.64 B Equity in earnings —————— — Taxes 82.45 M61.16 M89.57 M181.84 M189.57 M105.94 M 566.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 367.87 M254.6 M358.59 M612.87 M674.08 M425.68 M 2.07 B Discontinued operations —————— — Net income 367.87 M254.6 M358.59 M612.87 M674.08 M425.68 M 2.07 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 367.87 M254.6 M358.59 M612.87 M674.08 M425.68 M 2.07 B Basic earnings per share (Basic EPS) 1.20.841.182.042.261.45 6.93 Diluted earnings per share (Diluted EPS) 1.170.811.1622.211.42 6.79 Average basic shares outstanding 262.72 M262.53 M264.61 M265.35 M265.68 M265.75 M — Diluted shares outstanding 267.15 M268.53 M269.97 M270.51 M270.86 M270.31 M — EBITDA 259.65 M276.91 M353.9 M342.81 M282.85 M343.25 M 1.32 B EBIT 225.06 M241.59 M321.74 M310.41 M249.89 M310.47 M 1.19 B Cost of revenue 287.36 M278.4 M273.17 M271.77 M295.7 M274.29 M 1.11 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 34.59 M35.32 M32.16 M32.39 M32.96 M32.78 M 130.3 M