Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 449.31 M415.88 M437.55 M478.49 M426.32 M428.68 M 1.77 B Research & development 205.42 M206.45 M210.1 M222.91 M227.93 M242.5 M 903.43 M Operating income 241.59 M321.74 M310.41 M249.89 M310.47 M314.32 M 1.19 B Non-Operating Income, Total -13.62 M45.06 M406.06 M532.33 M152.3 M1.61 B 2.7 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -13.62 M45.06 M406.06 M532.33 M152.3 M1.61 B 2.7 B Unusual income/expense —————— — Pretax income 315.76 M448.16 M794.71 M863.65 M531.62 M1.99 B 4.18 B Equity in earnings —————— — Taxes 61.16 M89.57 M181.84 M189.57 M105.94 M452.52 M 929.87 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 254.6 M358.59 M612.87 M674.08 M425.68 M1.54 B 3.26 B Discontinued operations —————— — Net income 254.6 M358.59 M612.87 M674.08 M425.68 M1.54 B 3.26 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 254.6 M358.59 M612.87 M674.08 M425.68 M1.54 B 3.26 B Basic earnings per share (Basic EPS) 0.841.192.052.261.435.27 11 Diluted earnings per share (Diluted EPS) 0.811.162.012.211.415.15 10.77 Average basic shares outstanding 304.91 M301.78 M298.66 M265.68 M265.75 M265.04 M — Diluted shares outstanding 312.78 M308.22 M305.02 M270.86 M270.31 M270.24 M — EBITDA 276.91 M353.9 M342.81 M282.85 M343.25 M346.65 M 1.32 B EBIT 241.59 M321.74 M310.41 M249.89 M310.47 M314.32 M 1.19 B Cost of revenue 278.4 M273.17 M271.77 M295.7 M274.29 M291.72 M 1.13 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 35.32 M32.16 M32.39 M32.96 M32.78 M32.33 M 130.46 M