Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 449.31 M415.88 M437.55 M478.49 M426.32 M 1.76 B Research & development 205.42 M206.45 M210.1 M222.91 M227.93 M 867.38 M Operating income 241.59 M321.74 M310.41 M249.89 M310.47 M 1.19 B Non-Operating Income, Total -13.62 M45.06 M406.06 M532.33 M152.3 M 1.14 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -13.62 M45.06 M406.06 M532.33 M152.3 M 1.14 B Unusual income/expense ————— — Pretax income 315.76 M448.16 M794.71 M863.65 M531.62 M 2.64 B Equity in earnings ————— — Taxes 61.16 M89.57 M181.84 M189.57 M105.94 M 566.92 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 254.6 M358.59 M612.87 M674.08 M425.68 M 2.07 B Discontinued operations ————— — Net income 254.6 M358.59 M612.87 M674.08 M425.68 M 2.07 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 254.6 M358.59 M612.87 M674.08 M425.68 M 2.07 B Basic earnings per share (Basic EPS) 0.841.192.052.261.45 6.93 Diluted earnings per share (Diluted EPS) 0.811.162.012.211.42 6.79 Average basic shares outstanding 304.91 M301.78 M298.66 M265.68 M265.75 M — Diluted shares outstanding 312.78 M308.22 M305.02 M270.86 M270.31 M — EBITDA 276.91 M353.9 M342.81 M282.85 M343.25 M 1.32 B EBIT 241.59 M321.74 M310.41 M249.89 M310.47 M 1.19 B Cost of revenue 278.4 M273.17 M271.77 M295.7 M274.29 M 1.11 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.32 M32.16 M32.39 M32.96 M32.78 M 130.3 M