AMRC

Value 20202021202220232024 TTM Total revenue 1.03 B1.22 B1.82 B1.37 B1.83 B 1.96 B Gross profit 187.55 M230.36 M290.83 M246.43 M256.09 M 276.4 M Operating expenses 38.04 M43.11 M49.76 M59.39 M82.11 M 155.04 M Selling/general/admin expenses 116.05 M134.92 M157.84 M162.14 M173.76 M 175.43 M Research & development ————— — Operating income 71.5 M95.43 M132.99 M82.22 M108.75 M 128.46 M Non-Operating Income, Total -15.07 M-17.29 M-27.27 M-43.95 M-74.81 M -106.98 M Interest expense, net of interest capitalized 12.89 M14.55 M17.77 M26.92 M56.04 M 43.14 M Non-Operating Income, excl. Interest Expenses -27.96 M-31.84 M-45.05 M-70.87 M-130.84 M -147.93 M Unusual income/expense ————— — Pretax income 56.65 M78.26 M107.37 M38.27 M33.94 M 29.93 M Equity in earnings -225 K-118 K1.65 M1.76 M792 K 1.87 M Taxes -494 K-2.05 M7.17 M-25.64 M-20 M -13.66 M Non-controlling/minority interest 2.87 M9.73 M3.62 M1.43 M-2.82 M 6.17 M After tax other income/expense ————— — Net income before discontinued operations 54.05 M70.46 M94.93 M62.47 M56.76 M 41.07 M Discontinued operations ————— — Net income 54.05 M70.46 M94.93 M62.47 M56.76 M 41.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53.93 M70.34 M94.81 M62.36 M56.65 M 67.98 M Basic earnings per share (Basic EPS) 1.131.381.831.21.08 1.19 Diluted earnings per share (Diluted EPS) 1.11.351.781.171.07 1.2 Average basic shares outstanding 47.7 M50.85 M51.84 M52.14 M52.38 M 210.15 M Diluted shares outstanding 49.01 M52.27 M53.28 M53.23 M53.14 M 211.68 M EBITDA 189.65 M232 M293.51 M251.17 M328.22 M 300.68 M EBIT 149.51 M187.24 M241.08 M187.04 M239.01 M 197.76 M Cost of revenue 844.73 M985.34 M1.53 B1.13 B1.51 B 1.61 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 40.14 M44.76 M52.43 M64.13 M89.21 M 102.92 M