Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 116.05 M134.92 M157.84 M162.14 M173.76 M — Research & development ————— — Operating income 71.5 M95.43 M132.99 M82.22 M108.75 M — Non-Operating Income, Total -15.07 M-17.29 M-27.27 M-43.95 M-74.81 M — Interest expense, net of interest capitalized 12.89 M14.55 M17.77 M26.92 M56.04 M — Non-Operating Income, excl. Interest Expenses -27.96 M-31.84 M-45.05 M-70.87 M-130.84 M — Unusual income/expense ————— — Pretax income 56.2 M78.03 M107.37 M38.27 M33.94 M — Equity in earnings -225 K-118 K1.65 M1.76 M792 K — Taxes -494 K-2.05 M7.17 M-25.64 M-20 M — Non-controlling/minority interest 2.87 M9.73 M3.62 M1.43 M-2.82 M — After tax other income/expense ————— — Net income before discontinued operations 54.05 M70.46 M94.93 M62.47 M56.76 M — Discontinued operations ————— — Net income 54.05 M70.46 M94.93 M62.47 M56.76 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53.93 M70.34 M94.81 M62.36 M56.65 M — Basic earnings per share (Basic EPS) 1.131.381.831.21.08 — Diluted earnings per share (Diluted EPS) 1.11.351.781.171.07 — Average basic shares outstanding 47.7 M50.85 M51.84 M52.14 M52.38 M — Diluted shares outstanding 49.01 M52.27 M53.28 M53.23 M53.14 M — EBITDA 104.72 M135.53 M180.76 M137.8 M391.75 M — EBIT 64.59 M90.77 M128.33 M73.67 M302.54 M — Cost of revenue 844.73 M985.34 M1.53 B1.13 B1.51 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 40.14 M44.76 M52.43 M64.13 M89.21 M —