ARLO

Value 202020212022202320242025 TTM Total revenue 357.96 M435.15 M491.34 M495.11 M510.89 M529.3 M 529.3 M Gross profit 55.39 M108.03 M136.03 M167.56 M187.5 M232.84 M 232.84 M Operating expenses 160.25 M168.17 M192.91 M192.47 M222.4 M226.77 M 226.77 M Selling/general/admin expenses 100.16 M98.4 M126.01 M122.51 M145.86 M150.94 M 150.94 M Research & development 60.14 M59.06 M64.71 M68.65 M73.18 M73.65 M 73.65 M Operating income -104.86 M-60.14 M-56.88 M-24.9 M-34.89 M6.07 M -2.63 M Non-Operating Income, Total 3.44 M4.78 M302 K107 K104 K9.6 M 0 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000208 K9.6 M 2.22 M Unusual income/expense 3.44 M4.78 M302 K107 K-104 K0 -2.22 M Pretax income 100.63 M-55.35 M-55.65 M-20.86 M-29.41 M15.67 M 13.67 M Equity in earnings —————— — Taxes 625 K677 K975 K1.18 M1.09 M741 K -457 K Non-controlling/minority interest —————— — After tax other income/expense ——-24 K——— — Net income before discontinued operations -101.25 M-56.03 M-56.63 M-22.04 M-30.5 M14.93 M 9.92 M Discontinued operations —————— — Net income -101.25 M-56.03 M-56.63 M-22.04 M-30.5 M14.93 M 9.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 101.25 M56.03 M56.63 M22.04 M30.5 M14.93 M 14.93 M Basic earnings per share (Basic EPS) -1.3-0.68-0.65-0.24-0.310.14 0.14 Diluted earnings per share (Diluted EPS) -1.3-0.68-0.65-0.24-0.310.14 0.14 Average basic shares outstanding 78.08 M82.69 M87.17 M92.75 M98.63 M104.2 M 413.26 M Diluted shares outstanding 78.08 M82.69 M87.17 M92.75 M98.63 M110.16 M 428.73 M EBITDA -93.86 M-54.15 M-51.19 M-16.31 M-31.69 M10 M 10 M EBIT -104.06 M-60.13 M-55.95 M-20.97 M-34.89 M6.07 M 6.07 M Cost of revenue 301.76 M327.1 M354.38 M323.61 M323.38 M296.46 M 296.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.21 M5.97 M4.77 M4.66 M3.2 M3.93 M 3.93 M