Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 100.16 M98.4 M126.01 M122.51 M145.86 M150.94 M 163.59 M Research & development 60.14 M59.06 M64.71 M68.65 M73.18 M73.65 M 85.47 M Operating income -104.86 M-60.14 M-56.88 M-24.9 M-34.89 M6.07 M 15.6 M Non-Operating Income, Total 3.44 M4.78 M302 K107 K-104 K9.6 M 9.34 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000009.6 M 8.64 M Unusual income/expense 3.44 M4.78 M302 K107 K-104 K0 700 K Pretax income -100.63 M-55.35 M-55.65 M-20.86 M-29.41 M15.67 M 31.88 M Equity in earnings —————— — Taxes 625 K677 K975 K1.18 M1.09 M741 K 1.34 M Non-controlling/minority interest —————— — After tax other income/expense ——-24 K——— — Net income before discontinued operations -101.25 M-56.03 M-56.63 M-22.04 M-30.5 M14.93 M 30.54 M Discontinued operations —————— — Net income -101.25 M-56.03 M-56.63 M-22.04 M-30.5 M14.93 M 30.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -101.25 M-56.03 M-56.63 M-22.04 M-30.5 M14.93 M 30.54 M Basic earnings per share (Basic EPS) -1.3-0.68-0.65-0.24-0.310.14 0.29 Diluted earnings per share (Diluted EPS) -1.3-0.68-0.65-0.24-0.310.14 0.28 Average basic shares outstanding 78.08 M82.69 M87.17 M92.75 M98.63 M104.2 M — Diluted shares outstanding 78.08 M82.69 M87.17 M92.75 M98.63 M110.16 M — EBITDA -93.86 M-54.15 M-51.19 M-16.31 M-31.69 M10 M 22.47 M EBIT -104.06 M-60.13 M-55.95 M-20.97 M-34.89 M6.07 M 15.6 M Cost of revenue 301.76 M327.1 M354.38 M323.61 M323.38 M296.46 M 317.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.21 M5.97 M4.77 M4.66 M3.2 M3.93 M 6.87 M