Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.73 B2.08 B1.73 B2.1 B2.29 B — Research & development 379.76 M501.21 M369.07 M272.79 M312.83 M — Operating income 435.53 M212.61 M120.76 M675.65 M515.8 M -286.94 M Non-Operating Income, Total 244.31 M435.61 M435.54 M486.57 M338.54 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 82.52 M168.46 M208.11 M223.28 M123.99 M — Unusual income/expense 161.79 M267.15 M227.42 M263.29 M214.55 M — Pretax income 672.36 M179.01 M42.38 M1.11 B941.2 M -286.94 M Equity in earnings 1.67 M6.2 M6.46 M1.28 M1.4 M — Taxes 246.56 M261.35 M244.97 M280.9 M382.49 M — Non-controlling/minority interest 112 K100 K1.63 M899 K1.82 M — After tax other income/expense ————— — Net income before discontinued operations 425.69 M-82.25 M-200.96 M828.64 M556.89 M -286.94 M Discontinued operations ————— — Net income 425.69 M-82.25 M-200.96 M828.64 M556.89 M -286.94 M Dilution adjustment -46.27 M———— — Preferred dividends 269 M———— — Diluted net income available to common stockholders 110.42 M-82.25 M-200.96 M828.64 M556.89 M -286.94 M Basic earnings per share (Basic EPS) 0.32-0.15-0.391.671.19 2.32 Diluted earnings per share (Diluted EPS) 0.32-0.15-0.391.631.15 2.24 Average basic shares outstanding 2.23 B3.55 B3.57 B3.52 B3.41 B 14.05 B Diluted shares outstanding 2.27 B3.55 B3.57 B3.61 B3.54 B 14.27 B EBITDA 644.6 M38.63 M202.21 M1.05 B654.5 M — EBIT 464.68 M-176.48 M-15.67 M854.66 M515.8 M — Cost of revenue 8.22 B10.19 B6.8 B7.9 B9.66 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 179.92 M215.1 M217.87 M197.49 M138.7 M 286.94 M