Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.73 B2.08 B1.73 B2.1 B2.29 B2.2 B — Research & development 379.76 M501.21 M369.07 M272.79 M312.83 M369.02 M — Operating income 435.53 M-212.61 M-120.76 M675.65 M515.8 M301.85 M -229.65 M Non-Operating Income, Total 244.31 M435.61 M250.07 M460.1 M338.54 M265.67 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 82.52 M168.46 M22.65 M196.82 M123.99 M58.92 M — Unusual income/expense 161.79 M267.15 M227.42 M263.29 M214.55 M206.75 M — Pretax income 672.36 M179.01 M42.38 M1.11 B941.2 M668.82 M -229.65 M Equity in earnings -1.67 M6.2 M6.46 M1.28 M1.4 M2.35 M — Taxes 246.56 M261.35 M244.97 M280.9 M382.49 M241.11 M — Non-controlling/minority interest 112 K-100 K-1.63 M899 K1.82 M-423 K — After tax other income/expense —————— — Net income before discontinued operations 425.69 M-82.25 M-200.96 M828.64 M556.89 M428.13 M -229.65 M Discontinued operations —————— — Net income 425.69 M-82.25 M-200.96 M828.64 M556.89 M428.13 M -229.65 M Dilution adjustment -46.27 M————— — Preferred dividends 269 M————— — Diluted net income available to common stockholders 110.42 M-82.25 M-200.96 M828.64 M556.89 M428.13 M -229.65 M Basic earnings per share (Basic EPS) 0.05-0.02-0.060.240.160.13 3.37 Diluted earnings per share (Diluted EPS) 0.05-0.02-0.060.230.160.12 3.25 Average basic shares outstanding 2.23 B3.55 B3.57 B3.52 B3.41 B3.33 B — Diluted shares outstanding 2.27 B3.55 B3.57 B3.61 B3.54 B3.47 B — EBITDA 644.6 M38.63 M202.21 M1.05 B654.5 M455.2 M — EBIT 464.68 M-176.48 M-15.67 M854.66 M515.8 M301.85 M — Cost of revenue 8.22 B10.19 B6.8 B7.9 B9.66 B10.63 B — Other cost of goods sold —————1.05 M — Depreciation & amortization (cash flow) 179.92 M215.1 M217.87 M197.49 M138.7 M153.35 M 229.65 M