Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 52.65 M53.23 M48.32 M53.23 M42.15 M 196.92 M Research & development 38.3 M30.41 M33.51 M36.48 M34.67 M 135.08 M Operating income 68.17 M54.95 M53.84 M58.98 M44.34 M 212.1 M Non-Operating Income, Total 1.81 M3.71 M7.28 M1.88 M1.54 M 14.41 M Interest expense, net of interest capitalized 9.31 M2.17 M6.44 M6.85 M8.06 M 23.51 M Non-Operating Income, excl. Interest Expenses -7.71 M-751 K-1.77 M-5.29 M-6.8 M -14.62 M Unusual income/expense 202 K2.3 M2.61 M323 K285 K 5.52 M Pretax income 76.08 M58 M56.5 M65.02 M51.59 M 231.1 M Equity in earnings ————— — Taxes 1.51 M805 K622 K1.16 M894 K 3.48 M Non-controlling/minority interest ————— — After tax other income/expense 4.42 M9.8 M1.64 M2.64 M1.01 M 15.1 M Net income before discontinued operations 77.59 M58.8 M57.12 M66.18 M52.48 M 234.58 M Discontinued operations ————— — Net income 77.59 M58.8 M57.12 M66.18 M52.48 M 234.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 77.59 M58.8 M57.12 M66.18 M52.48 M 234.58 M Basic earnings per share (Basic EPS) -3.6-2.62-2.4-2.85-2.23 -10.1 Diluted earnings per share (Diluted EPS) -3.6-2.62-2.4-2.85-2.23 -10.1 Average basic shares outstanding 21.77 M21.67 M22.95 M23.2 M23.5 M 91.32 M Diluted shares outstanding 21.77 M21.67 M22.95 M23.2 M23.5 M 91.32 M EBITDA -60.86 M-47.96 M-46.91 M-52.05 M-37.62 M -184.54 M EBIT -68.17 M-54.95 M-53.84 M-58.98 M-44.34 M -212.1 M Cost of revenue 76.83 M73.19 M69.65 M67.86 M73.19 M 283.89 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.31 M6.99 M6.93 M6.93 M6.71 M 27.56 M