CHPT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 101.89 M97.64 M98.59 M105.67 M109.32 M 411.22 M Gross profit 28.7 M27.99 M30.73 M32.49 M34.4 M 125.6 M Operating expenses 83.65 M81.83 M89.7 M76.82 M87.39 M 335.74 M Selling/general/admin expenses 53.23 M48.32 M53.23 M42.15 M52.78 M 196.47 M Research & development 30.41 M33.51 M36.48 M34.67 M34.61 M 139.27 M Operating income -54.95 M-53.84 M-58.98 M-44.34 M-52.99 M -210.14 M Non-Operating Income, Total -883 K7.28 M1.23 M971 K887 K 10.37 M Interest expense, net of interest capitalized 2.17 M6.44 M6.85 M8.06 M2.51 M 23.86 M Non-Operating Income, excl. Interest Expenses -751 K-1.77 M-5.29 M-6.8 M-1.76 M -15.63 M Unusual income/expense -2.3 M2.61 M-323 K-285 K133 K 2.14 M Pretax income -58 M-56.5 M-65.02 M-51.59 M-43.05 M -216.15 M Equity in earnings ————— — Taxes 805 K622 K1.16 M894 K1.37 M 4.05 M Non-controlling/minority interest ————— — After tax other income/expense -9.8 M-1.64 M-2.64 M-1.01 M114 K -5.18 M Net income before discontinued operations -58.8 M-57.12 M-66.18 M-52.48 M-44.42 M -220.2 M Discontinued operations ————— — Net income -58.8 M-57.12 M-66.18 M-52.48 M-44.42 M -220.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -58.8 M-57.12 M-66.18 M-52.48 M-44.42 M -220.2 M Basic earnings per share (Basic EPS) -2.62-2.4-2.85-2.23-1.93 -9.41 Diluted earnings per share (Diluted EPS) -2.62-2.4-2.85-2.23-1.93 -9.41 Average basic shares outstanding 21.67 M22.95 M23.2 M23.5 M23.41 M 93.06 M Diluted shares outstanding 21.67 M22.95 M23.2 M23.5 M23.41 M 93.06 M EBITDA -47.96 M-46.91 M-52.05 M-37.62 M-46.51 M -183.09 M EBIT -54.95 M-53.84 M-58.98 M-44.34 M-52.99 M -210.14 M Cost of revenue 73.19 M69.65 M67.86 M73.19 M74.92 M 285.62 M Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 6.99 M6.93 M6.93 M6.71 M6.48 M 27.05 M