DC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1 366-15.2 K-8 497-521-11.9 K -36.12 K Gross profit 1 366-15.2 K-8 497-521-11.9 K -36.12 K Operating expenses 2.43 M6.08 M3.81 M6.87 M10.86 M 27.63 M Selling/general/admin expenses 2.43 M3.15 M1.9 M1.86 M3.17 M 10.08 M Research & development ————— — Operating income -10.23 M-6.08 M-3.81 M-6.87 M-10.86 M -27.63 M Non-Operating Income, Total 295.12 K152.43 K149.16 K828.55 K771.83 K 1.9 M Interest expense, net of interest capitalized 55.66 K-1 289000 -1 289 Non-Operating Income, excl. Interest Expenses 119.73 K76.86 K74.58 K414.28 K385.92 K 951.63 K Unusual income/expense 119.73 K76.86 K74.58 K414.28 K385.92 K 951.63 K Pretax income -10.11 M-6.01 M-3.74 M-6.46 M-10.47 M -26.68 M Equity in earnings ————— — Taxes -15.98 K36.19 K6 0276 45818.55 K 67.23 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.09 M-6.04 M-3.75 M-6.47 M-10.49 M -26.75 M Discontinued operations ————— — Net income -10.09 M-6.04 M-3.75 M-6.47 M-10.49 M -26.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.09 M-6.04 M-3.75 M-6.47 M-10.49 M -26.75 M Basic earnings per share (Basic EPS) -0.11-0.06-0.04-0.06-0.09 -0.25 Diluted earnings per share (Diluted EPS) -0.11-0.06-0.04-0.06-0.09 -0.25 Average basic shares outstanding 93.6 M90.89 M97.56 M112.04 M112.42 M 412.91 M Diluted shares outstanding 93.6 M90.89 M97.56 M112.04 M112.42 M 412.91 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 60 K54.52 K48.23 K46.94 K46.57 K 196.26 K