DC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue -8 497-521-11.9 K-2 585-3 93135.71 K 17.3 K Gross profit -8 497-521-11.9 K-2 585-3 93135.71 K 17.3 K Operating expenses 3.81 M6.87 M10.86 M2.84 M2.46 M2.73 M 18.88 M Selling/general/admin expenses 1.9 M1.86 M3.17 M2.84 M2.47 M2.73 M 11.2 M Research & development —————— — Operating income -3.81 M-6.87 M-10.86 M-9.21 M-8.99 M-9.23 M -38.29 M Non-Operating Income, Total 74.58 K828.55 K771.83 K278.27 K523.61 K895.54 K 2.47 M Interest expense, net of interest capitalized 000—09 711 — Non-Operating Income, excl. Interest Expenses 0414.28 K385.92 K278.27 K523.61 K885.83 K 2.07 M Unusual income/expense 74.58 K414.28 K385.92 K——— — Pretax income -3.74 M-6.46 M-10.47 M-8.93 M-8.46 M-8.34 M -36.2 M Equity in earnings —————— — Taxes 6 0276 45818.55 K-94.04 K48711.1 K -63.89 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.75 M-6.47 M-10.49 M-8.83 M-8.46 M-8.35 M -36.14 M Discontinued operations —————— — Net income -3.75 M-6.47 M-10.49 M-8.83 M-8.46 M-8.35 M -36.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.75 M-6.47 M-10.49 M-8.83 M-8.46 M-8.35 M -36.14 M Basic earnings per share (Basic EPS) -0.04-0.06-0.09-0.08-0.07-0.06 -0.3 Diluted earnings per share (Diluted EPS) -0.04-0.06-0.09-0.08-0.07-0.06 -0.3 Average basic shares outstanding 97.56 M112.04 M112.42 M108.9 M123.78 M133.85 M — Diluted shares outstanding 97.56 M112.04 M112.42 M108.9 M123.78 M133.85 M — EBITDA -3.77 M-6.83 M-10.83 M-2.78 M-2.41 M-2.64 M -18.66 M EBIT -3.82 M-6.87 M-10.87 M-2.84 M-2.46 M-2.69 M -18.86 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 48.23 K46.94 K46.57 K57.02 K46.7 K54.08 K 204.37 K