EAT

Value 20202021202220232024 TTM Total revenue 3.34 B3.8 B4.13 B4.42 B5.38 B 5.69 B Gross profit 2.47 B2.59 B2.82 B3.14 B3.83 B 4.03 B Operating expenses 314.9 M211.7 M244.5 M338 M400.7 M 256.9 M Selling/general/admin expenses 161.2 M181.5 M212.7 M313.9 M368.6 M 234 M Research & development ————— — Operating income 199.3 M159.5 M144.4 M229.6 M512 M 585.9 M Non-Operating Income, Total -600 K1.3 M1.3 M300 K1.1 M 1.1 M Interest expense, net of interest capitalized 56.2 M46.1 M54.9 M65 M53.1 M 45.3 M Non-Operating Income, excl. Interest Expenses -58.9 M-46.6 M-54.9 M-65 M-53.1 M -45.3 M Unusual income/expense 2.1 M1.8 M1.3 M300 K1.1 M 1.1 M Pretax income 145.2 M115.2 M90.8 M164.9 M460 M 4.49 B Equity in earnings ————— — Taxes 13.6 M2.4 M11.8 M9.6 M76.9 M 87.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 131.6 M117.6 M102.6 M155.3 M383.1 M 454.1 M Discontinued operations ————— — Net income 131.6 M117.6 M102.6 M155.3 M383.1 M 454.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 131.6 M117.6 M102.6 M155.3 M383.1 M 454.1 M Basic earnings per share (Basic EPS) 2.892.622.333.498.6 10.19 Diluted earnings per share (Diluted EPS) 2.832.582.283.48.32 9.85 Average basic shares outstanding 45.5 M44.8 M44.1 M44.4 M44.6 M 177.7 M Diluted shares outstanding 46.6 M45.6 M45 M45.7 M46.1 M 183.2 M EBITDA 2.32 B2.56 B2.76 B2.98 B3.66 B 3.8 B EBIT 2.16 B2.38 B2.57 B2.8 B3.43 B 3.77 B Cost of revenue 867.8 M1.21 B1.31 B1.28 B1.56 B 1.66 B Other cost of goods sold —1.05 B1.15 B1.11 B1.35 B 1.44 B Depreciation & amortization (cash flow) 165.5 M183.2 M185 M181.9 M229.9 M 26.3 M