Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 161.2 M181.5 M212.7 M313.9 M368.6 M 234.1 M Research & development ————— — Operating income 199.3 M159.5 M144.4 M229.6 M512 M 595.6 M Non-Operating Income, Total -600 K1.3 M1.3 M300 K1.1 M 1.2 M Interest expense, net of interest capitalized 56.2 M46.1 M54.9 M65 M53.1 M 42.2 M Non-Operating Income, excl. Interest Expenses -58.9 M-46.6 M-54.9 M-65 M-53.1 M -42.2 M Unusual income/expense 2.1 M1.8 M1.3 M300 K1.1 M 1.2 M Pretax income 145.2 M115.2 M90.8 M164.9 M460 M 4.53 B Equity in earnings ————— — Taxes 13.6 M-2.4 M-11.8 M9.6 M76.9 M 91.7 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 131.6 M117.6 M102.6 M155.3 M383.1 M 462.9 M Discontinued operations ————— — Net income 131.6 M117.6 M102.6 M155.3 M383.1 M 462.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 131.6 M117.6 M102.6 M155.3 M383.1 M 462.9 M Basic earnings per share (Basic EPS) 2.892.622.333.498.6 10.5 Diluted earnings per share (Diluted EPS) 2.832.582.283.48.32 10.21 Average basic shares outstanding 45.5 M44.8 M44.1 M44.4 M44.6 M — Diluted shares outstanding 46.6 M45.6 M45 M45.7 M46.1 M — EBITDA 364.8 M342.7 M329.4 M411.5 M741.9 M 621.7 M EBIT 199.3 M159.5 M144.4 M229.6 M512 M 595.6 M Cost of revenue 867.8 M1.21 B1.31 B1.28 B1.56 B 1.68 B Other cost of goods sold —1.05 B1.15 B1.11 B1.35 B 1.46 B Depreciation & amortization (cash flow) 165.5 M183.2 M185 M181.9 M229.9 M 26.1 M