ESAB

Value 2022202320242025 TTM Total revenue 2.59 B2.77 B2.74 B2.84 B 2.84 B Gross profit 885.53 M1.02 B1.04 B1.05 B 1.05 B Operating expenses 79.7 M725.42 M162.32 M144.78 M 144.78 M Selling/general/admin expenses 533.37 M587.48 M579.78 M608.42 M 608.42 M Research & development 36 M38.8 M39.2 M44 M 44 M Operating income 329.06 M404.17 M447.45 M412.17 M 412.17 M Non-Operating Income, Total -26.11 M-71.97 M-45.76 M-81.56 M -83.91 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -26.11 M-71.97 M-45.76 M-81.56 M -83.91 M Unusual income/expense ———— — Pretax income 300.25 M319.09 M370.4 M328.26 M 328.26 M Equity in earnings ———— — Taxes 69.17 M95.73 M77.35 M69.16 M 69.16 M Non-controlling/minority interest 4.3 M5.7 M5.9 M6.47 M 6.47 M After tax other income/expense ———— — Net income before discontinued operations 220.68 M192.94 M242.53 M200.9 M 200.9 M Discontinued operations 3.07 M12.34 M22.31 M25.87 M 25.87 M Net income 223.75 M205.28 M264.84 M226.77 M 226.77 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 225.22 M216.07 M285.78 M251.42 M 251.42 M Basic earnings per share (Basic EPS) 3.73.394.363.71 3.71 Diluted earnings per share (Diluted EPS) 3.693.364.313.67 3.67 Average basic shares outstanding 60.05 M60.23 M60.43 M60.68 M 242.69 M Diluted shares outstanding 60.15 M60.66 M61.1 M61.27 M 245.1 M EBITDA 871.81 M365.37 M942.3 M987.67 M 987.67 M EBIT 805.83 M290.33 M875.13 M903.56 M 903.56 M Cost of revenue 1.71 B1.76 B1.7 B1.79 B 1.79 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 65.98 M75.03 M67.17 M84.11 M 84.11 M