ESAB

Value 2022202320242025 TTM Total revenue 2.59 B2.77 B2.74 B2.84 B 2.91 B Gross profit 885.53 M1.02 B1.04 B1.05 B 1.07 B Operating expenses 80.18 M725.42 M162.32 M144.78 M 135.37 M Selling/general/admin expenses 533.37 M587.48 M579.78 M608.42 M 642.03 M Research & development 36 M38.8 M39.2 M44 M 46.4 M Operating income 329.06 M404.17 M447.45 M412.17 M 392.8 M Non-Operating Income, Total -26.11 M-71.97 M-70.07 M-81.56 M -92.7 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -26.11 M-71.97 M-70.07 M-81.56 M -92.7 M Unusual income/expense ———— — Pretax income 300.25 M319.09 M370.4 M328.26 M 300.1 M Equity in earnings ———— — Taxes 69.17 M95.73 M77.35 M69.16 M 61.77 M Non-controlling/minority interest 4.27 M5.74 M5.91 M6.47 M 5.59 M After tax other income/expense ———— — Net income before discontinued operations 226.81 M217.63 M287.15 M252.64 M 232.74 M Discontinued operations -3.07 M-12.34 M-22.31 M-25.87 M -25.69 M Net income 223.75 M205.28 M264.84 M226.77 M 207.05 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 225.22 M216.07 M285.78 M251.42 M 231.52 M Basic earnings per share (Basic EPS) 3.73.394.363.71 3.39 Diluted earnings per share (Diluted EPS) 3.693.364.313.67 3.35 Average basic shares outstanding 60.05 B60.23 M60.43 M60.68 M — Diluted shares outstanding 60.15 B60.66 M61.1 M61.27 M — EBITDA 871.81 M365.37 M942.3 M987.67 M 1.02 B EBIT 805.35 M290.33 M875.13 M903.56 M 932.88 M Cost of revenue 1.71 B1.76 B1.7 B1.79 B 1.84 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 65.98 M75.03 M67.17 M84.11 M 90.48 M