Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 70.81 M68.05 M89.77 M128.17 M145.56 M 146.64 M Research & development ————— — Operating income 141.39 M196.51 M157.4 M136.16 M165.67 M 191.33 M Non-Operating Income, Total 17.54 M14.81 M110.45 M50.81 M46.04 M 33.22 M Interest expense, net of interest capitalized 25.07 M22.81 M24.77 M32.32 M74.73 M 67.62 M Non-Operating Income, excl. Interest Expenses -12.43 M-12.4 M84.54 M18.12 M-44.95 M -51.67 M Unusual income/expense 4.9 M4.4 M1.14 M367 K16.26 M 17.26 M Pretax income 123.85 M181.71 M267.85 M85.35 M119.63 M 158.11 M Equity in earnings 1.1 M1.7 M3 M4.98 M4.3 M 5.32 M Taxes 19 M20.56 M28.98 M5.48 M4.85 M 9.98 M Non-controlling/minority interest 415 K13 K140 K154 K2.16 M 2.1 M After tax other income/expense ————— — Net income before discontinued operations 104.44 M161.13 M239.01 M79.72 M112.62 M 146.09 M Discontinued operations ————— — Net income 104.44 M161.13 M239.01 M79.72 M112.62 M 146.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 104.44 M161.13 M239.01 M79.72 M112.62 M 146.09 M Basic earnings per share (Basic EPS) 1.452.243.481.231.75 2.26 Diluted earnings per share (Diluted EPS) 1.432.213.451.211.73 2.25 Average basic shares outstanding 71.94 M72.05 M68.7 M64.93 M64.29 M 256.04 M Diluted shares outstanding 73.05 M72.87 M69.31 M65.81 M65.08 M 259.55 M EBITDA 473.31 M484.16 M714.22 M638.21 M746.97 M 679.2 M EBIT 455.91 M466.76 M695.72 M616.61 M724.67 M 657.4 M Cost of revenue 832 K819 K754 K2.22 M921 K 365 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.4 M17.4 M18.5 M21.6 M22.3 M 21.8 M