EVTC

Value 202020212022202320242025 TTM Total revenue 486.18 M568.06 M596 M668.68 M857.9 M946.13 M 946.13 M Gross profit 485.35 M567.24 M595.25 M666.46 M856.98 M945.4 M 945.4 M Operating expenses 368.36 M392.46 M460.25 M556.33 M678.9 M744.65 M 744.65 M Selling/general/admin expenses 70.81 M68.05 M89.77 M128.17 M145.56 M154.16 M 154.16 M Research & development —————— — Operating income 141.39 M196.51 M157.4 M136.16 M165.67 M186.44 M 186.44 M Non-Operating Income, Total -17.54 M-14.81 M110.45 M-50.81 M-46.04 M-32.06 M -32.06 M Interest expense, net of interest capitalized 25.07 M22.81 M24.77 M32.32 M74.73 M68.28 M 68.28 M Non-Operating Income, excl. Interest Expenses -47.51 M-42.02 M84.54 M-83.5 M-137.03 M-115.83 M -115.83 M Unusual income/expense 4.9 M4.4 M1.14 M367 K16.26 M15.49 M 15.49 M Pretax income 123.85 M181.71 M267.85 M85.35 M119.63 M154.38 M 154.38 M Equity in earnings 1.14 M1.71 M2.97 M4.98 M4.3 M5.09 M 5.09 M Taxes 19 M20.56 M28.98 M5.48 M4.85 M9.81 M 9.81 M Non-controlling/minority interest 415 K13 K-140 K154 K2.16 M2.97 M 2.97 M After tax other income/expense —————— — Net income before discontinued operations 104.44 M161.13 M239.01 M79.72 M112.62 M141.59 M 141.59 M Discontinued operations —————— — Net income 104.44 M161.13 M239.01 M79.72 M112.62 M141.59 M 141.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 104.44 M161.13 M239.01 M79.72 M112.62 M141.59 M 141.59 M Basic earnings per share (Basic EPS) 1.452.243.481.231.752.22 2.22 Diluted earnings per share (Diluted EPS) 1.432.213.451.211.732.2 2.2 Average basic shares outstanding 71.94 M72.05 M68.7 M64.93 M64.29 M63.7 M 255.45 M Diluted shares outstanding 73.05 M72.87 M69.31 M65.81 M65.08 M64.42 M 258.9 M EBITDA 134.39 M192.17 M153.5 M131.73 M200.38 M223.05 M 223.05 M EBIT 116.99 M174.77 M135 M110.13 M178.08 M200.75 M 200.75 M Cost of revenue 832 K819 K754 K2.22 M921 K727 K 727 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.4 M17.4 M18.5 M21.6 M22.3 M22.3 M 22.3 M