Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 140.78 M250.57 M264.77 M271.33 M277.56 M 282.18 M Research & development 30.19 M60.51 M69.26 M67.67 M80.01 M 72.5 M Operating income 479.9 M359.42 M411.86 M289.35 M196.02 M 71.91 M Non-Operating Income, Total 129.15 M26.22 M14.85 M4.63 M18.9 M 223.99 M Interest expense, net of interest capitalized 12.33 M14.93 M2.48 M2.57 M20.85 M 15.67 M Non-Operating Income, excl. Interest Expenses 116.68 M11.21 M11.36 M1.13 M-3.81 M 207.79 M Unusual income/expense 147 K90 K1.02 M923 K1.86 M 535 K Pretax income 609.05 M385.64 M426.71 M293.98 M177.12 M 241.8 M Equity in earnings ————— — Taxes 9.66 M2.68 M1.67 M879 K659 K 8.4 M Non-controlling/minority interest 29.06 M126 K442 K463 K3.84 M 13.1 M After tax other income/expense 0———— — Net income before discontinued operations 570.33 M382.84 M424.6 M282.27 M170.57 M 151.51 M Discontinued operations ——136.87 M5.18 M1.69 M — Net income 570.33 M382.84 M561.48 M287.45 M172.25 M 151.51 M Dilution adjustment 342 K00—— — Preferred dividends 171 K00—— — Diluted net income available to common stockholders 570.5 M382.84 M561.48 M287.45 M172.25 M 221.37 M Basic earnings per share (Basic EPS) ——-3.08-1.04-0.54 0.45 Diluted earnings per share (Diluted EPS) ——-3.08-1.04-0.54 0.45 Average basic shares outstanding ——182.47 M276.28 M319.65 M 1.37 B Diluted shares outstanding ——182.47 M276.28 M319.65 M 1.37 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56.33 M52.83 M39.18 M39.07 M39.72 M 58.96 M