FUBO

Value 20202021202220232024 TTM Total revenue 217.75 M638.35 M1.01 B1.37 B1.62 B 2.72 B Gross profit 217.75 M638.35 M1.01 B1.37 B1.62 B 2.72 B Operating expenses 697.64 M997.77 M1.42 B1.66 B1.82 B 2.79 B Selling/general/admin expenses 140.78 M250.57 M264.77 M271.33 M277.56 M 282.18 M Research & development 30.19 M60.51 M69.26 M67.67 M80.01 M 72.5 M Operating income -479.9 M-359.42 M-411.86 M-289.35 M-196.02 M -71.91 M Non-Operating Income, Total -129.15 M-26.22 M-14.85 M-4.63 M18.9 M 216.42 M Interest expense, net of interest capitalized 12.33 M14.93 M2.48 M2.57 M20.85 M 15.67 M Non-Operating Income, excl. Interest Expenses -141.63 M-41.06 M-18.35 M-6.28 M-3.81 M 201.23 M Unusual income/expense 147 K-90 K1.02 M-923 K1.86 M -481 K Pretax income -609.05 M-385.64 M-426.71 M-293.98 M-177.12 M 144.5 M Equity in earnings ————— — Taxes 9.66 M-2.68 M-1.67 M-879 K659 K 1.97 M Non-controlling/minority interest 29.06 M-126 K-442 K-463 K-3.84 M -13.09 M After tax other income/expense 0———— — Net income before discontinued operations -570.33 M-382.84 M-424.6 M-292.64 M-173.94 M 155.62 M Discontinued operations ——-136.87 M5.18 M1.69 M — Net income -570.33 M-382.84 M-561.48 M-287.45 M-172.25 M 155.62 M Dilution adjustment -342 K00—— — Preferred dividends -171 K00—— — Diluted net income available to common stockholders -570.5 M-382.84 M-561.48 M-287.45 M-172.25 M 161.18 M Basic earnings per share (Basic EPS) ——-36.96-12.48-6.48 5.4 Diluted earnings per share (Diluted EPS) ——-36.96-12.48-6.48 5.4 Average basic shares outstanding ——15.21 M23.02 M26.64 M 114.53 M Diluted shares outstanding ——15.21 M23.02 M26.64 M 114.57 M EBITDA -423.57 M-306.59 M-372.68 M-250.28 M-158.75 M -21.28 M EBIT -479.9 M-359.42 M-411.86 M-289.35 M-196.02 M -71.91 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56.33 M52.83 M39.18 M39.07 M37.28 M 50.64 M