JOBY-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 28 K55 K015 K22.57 M30.84 M 53.42 M Gross profit 28 K55 K015 K22.57 M30.84 M 53.42 M Operating expenses 156.72 M149.93 M163.28 M167.88 M204.24 M237.61 M 773.02 M Selling/general/admin expenses 30.57 M27.52 M29 M31.48 M45.02 M57.09 M 162.59 M Research & development 126.14 M122.39 M134.29 M136.39 M149.16 M161.26 M 581.1 M Operating income 156.69 M149.88 M163.28 M167.86 M181.67 M206.78 M 719.59 M Non-Operating Income, Total 13.37 M-74.57 M80.92 M156.7 M219.48 M-248.15 M 208.94 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 13.37 M-74.57 M80.92 M156.7 M219.48 M-248.15 M 208.94 M Unusual income/expense —————— — Pretax income -143.32 M-246.75 M-82.37 M-324.57 M-401.14 M120.46 M -687.62 M Equity in earnings —0———— — Taxes 553 K-470 K40 K106 K83 K1.08 M 1.31 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 143.88 M246.28 M82.41 M324.67 M401.23 M121.54 M 929.84 M Discontinued operations —————— — Net income 143.88 M246.28 M82.41 M324.67 M401.23 M121.54 M 929.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -143.88 M246.28 M82.41 M324.67 M401.23 M121.54 M 929.84 M Basic earnings per share (Basic EPS) -0.21-0.34-0.11-0.41-0.48-0.13 -1.13 Diluted earnings per share (Diluted EPS) -0.21-0.34-0.11-0.41-0.48-0.13 -1.13 Average basic shares outstanding 695.01 M699.79 M766.91 M796.8 M844.55 M826.24 M 3.23 B Diluted shares outstanding 695.01 M699.79 M766.91 M796.8 M844.55 M826.24 M 3.23 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.9 M9.48 M9.13 M9.75 M10.21 M11.06 M 40.16 M