JOBY-WT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 015 K22.57 M30.84 M24.25 M 77.67 M Gross profit 015 K22.57 M30.84 M24.25 M 77.67 M Operating expenses 163.28 M167.88 M204.24 M237.61 M257.83 M 867.56 M Selling/general/admin expenses 29 M31.48 M45.02 M57.09 M61.55 M 195.14 M Research & development 134.29 M136.39 M149.16 M161.26 M177.47 M 624.28 M Operating income -163.28 M-167.86 M-181.67 M-206.78 M-233.58 M -789.89 M Non-Operating Income, Total 80.92 M-156.7 M-219.48 M86.32 M123.8 M -166.06 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 80.92 M-156.7 M-219.48 M86.32 M123.8 M -166.06 M Unusual income/expense ————— — Pretax income -82.37 M-324.57 M-401.14 M-120.46 M-109.78 M -955.95 M Equity in earnings ————— — Taxes 40 K106 K83 K1.08 M168 K 1.44 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -82.41 M-324.67 M-401.23 M-121.54 M-109.95 M -957.39 M Discontinued operations ————— — Net income -82.41 M-324.67 M-401.23 M-121.54 M-109.95 M -957.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -82.41 M-324.67 M-401.23 M-121.54 M-109.95 M -957.39 M Basic earnings per share (Basic EPS) -0.11-0.41-0.48-0.13-0.12 -1.14 Diluted earnings per share (Diluted EPS) -0.11-0.41-0.48-0.13-0.12 -1.14 Average basic shares outstanding 766.91 M796.8 M844.55 M826.24 M943.5 M — Diluted shares outstanding 766.91 M796.8 M844.55 M826.24 M943.5 M — EBITDA -154.15 M-158.11 M-171.46 M-195.71 M-222.59 M -747.87 M EBIT -163.28 M-167.86 M-181.67 M-206.78 M-233.58 M -789.89 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.13 M9.75 M10.21 M11.06 M10.99 M 42.01 M