LPG

Value 20202021202220232024 TTM Total revenue 315.94 M274.22 M389.75 M560.72 M353.34 M 404.13 M Gross profit 309.84 M269.69 M385.01 M510.27 M304.39 M 393.82 M Operating expenses 106.21 M89.4 M98.55 M112.37 M119.02 M 117.39 M Selling/general/admin expenses 33.89 M30.23 M32.09 M39 M42.63 M 47.98 M Research & development ————— — Operating income 116.1 M92.4 M198.36 M328.83 M112.64 M 140.94 M Non-Operating Income, Total -23.54 M-20.46 M-25.92 M-21.38 M-22.47 M -20.19 M Interest expense, net of interest capitalized 21.67 M20.41 M32.77 M38.01 M34.06 M 1.15 M Non-Operating Income, excl. Interest Expenses -46.21 M-39.51 M-60.22 M-59.39 M-56.53 M -21.35 M Unusual income/expense 1 M-1.36 M1.54 M—— — Pretax income 70.9 M51.82 M141.05 M266.97 M54.36 M 90.39 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense 1.09 M-1.27 M4.57 M3.23 M-821.7 K 553.78 K Net income before discontinued operations 92.56 M71.94 M172.44 M307.45 M90.17 M 120.74 M Discontinued operations ————— — Net income 92.56 M71.94 M172.44 M307.45 M90.17 M 120.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 92.56 M71.94 M172.44 M307.45 M90.17 M 120.74 M Basic earnings per share (Basic EPS) 1.861.794.317.632.14 2.82 Diluted earnings per share (Diluted EPS) 1.861.784.297.62.14 2.82 Average basic shares outstanding 49.73 M40.2 M40.03 M40.28 M42.13 M 169.7 M Diluted shares outstanding 49.83 M40.37 M40.21 M40.45 M42.23 M 169.96 M EBITDA 272.09 M246.72 M349.86 M466.57 M254.97 M — EBIT 203.63 M180.29 M286.46 M397.91 M185.37 M — Cost of revenue 6.1 M4.53 M4.74 M50.44 M48.95 M — Other cost of goods sold 6.1 M4.53 M4.74 M50.44 M48.95 M — Depreciation & amortization (cash flow) 68.46 M66.43 M63.4 M68.67 M69.6 M 71.99 M