LPG

Value 202020212022202320242025 TTM Total revenue 315.94 M274.22 M389.75 M560.72 M353.34 M481.51 M 481.51 M Gross profit 309.84 M269.69 M385.01 M510.27 M304.39 M475.14 M 481.51 M Operating expenses 202.12 M191.45 M193.79 M234.48 M243.28 M123.01 M 234.32 M Selling/general/admin expenses 33.89 M30.23 M32.09 M39 M42.63 M53.02 M 53.02 M Research & development —————— — Operating income 116.1 M92.4 M198.36 M328.83 M112.64 M210.18 M 210.18 M Non-Operating Income, Total -23.54 M-20.46 M-25.92 M-21.38 M-22.47 M-16.51 M -16.51 M Interest expense, net of interest capitalized 21.67 M20.41 M32.77 M38.01 M34.06 M29.25 M 1.14 M Non-Operating Income, excl. Interest Expenses -24.54 M-19.1 M-27.46 M-21.38 M-22.47 M-45.76 M -17.65 M Unusual income/expense 1 M-1.36 M1.54 M——— — Pretax income 70.9 M51.82 M141.05 M266.97 M54.36 M164.42 M 164.42 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense 1.09 M-1.27 M4.57 M3.23 M-821.7 K960.55 K 960.55 K Net income before discontinued operations 92.56 M71.94 M172.44 M307.45 M90.17 M193.67 M 193.67 M Discontinued operations —————— — Net income 92.56 M71.94 M172.44 M307.45 M90.17 M193.67 M 193.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 92.56 M71.94 M172.44 M307.45 M90.17 M193.67 M 193.67 M Basic earnings per share (Basic EPS) 1.861.794.317.632.144.55 4.56 Diluted earnings per share (Diluted EPS) 1.861.784.297.62.144.54 4.55 Average basic shares outstanding 49.73 M40.2 M40.03 M40.28 M42.13 M42.52 M — Diluted shares outstanding 49.83 M40.37 M40.21 M40.45 M42.23 M42.61 M — EBITDA 182.28 M149.2 M259.35 M394.9 M179.66 M279.22 M 279.22 M EBIT 113.82 M82.77 M195.96 M326.24 M110.06 M207.48 M 207.48 M Cost of revenue 6.1 M4.53 M4.74 M50.44 M48.95 M6.37 M — Other cost of goods sold 6.1 M4.53 M4.74 M50.44 M48.95 M6.37 M — Depreciation & amortization (cash flow) 68.46 M66.43 M63.4 M68.67 M69.6 M71.74 M 71.74 M