LVWR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 5.7 M10.76 M2.74 M5.87 M5.7 M11.36 M 25.67 M Gross profit -268 K-5.35 M-2.17 M549 K-2.9 M87 K -4.43 M Operating expenses 27.13 M27.07 M18.51 M19 M15.93 M18.88 M 72.31 M Selling/general/admin expenses 25 M19.89 M18.5 M18.81 M15.91 M17.83 M 71.05 M Research & development —————— — Operating income 26.52 M25.24 M20.67 M18.26 M18.81 M17.74 M 75.48 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —0———— — Pretax income 22.69 M22.77 M19.26 M18.84 M19.3 M17.53 M 74.92 M Equity in earnings —————— — Taxes 2 0009 00014 K10 K92 K73 K 189 K Non-controlling/minority interest —————— — After tax other income/expense -96 K-233 K199 K358 K-178 K-304 K 75 K Net income before discontinued operations 22.69 M22.78 M19.27 M18.83 M19.39 M17.62 M 75.11 M Discontinued operations —————— — Net income 22.69 M22.78 M19.27 M18.83 M19.39 M17.62 M 75.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.69 M22.78 M19.27 M18.83 M19.39 M17.62 M 75.11 M Basic earnings per share (Basic EPS) -0.11-0.11-0.09-0.09-0.1-0.09 -0.37 Diluted earnings per share (Diluted EPS) -0.11-0.11-0.09-0.09-0.1-0.09 -0.37 Average basic shares outstanding 203.25 M203.21 M203.48 M203.59 M203.77 M203.73 M 814.57 M Diluted shares outstanding 203.25 M203.21 M203.48 M203.59 M203.77 M203.73 M 814.57 M EBITDA -24.71 M-30.12 M-17.59 M-15.86 M-16.47 M-16.68 M -66.61 M EBIT -27.4 M-32.42 M-20.68 M-18.45 M-18.83 M-18.79 M -76.75 M Cost of revenue 5.96 M16.11 M4.91 M5.32 M8.6 M11.27 M 30.11 M Other cost of goods sold 1.04 M1.46 M809 K127 K1.23 M883 K 3.05 M Depreciation & amortization (cash flow) 2.69 M2.3 M3.08 M2.59 M2.35 M2.11 M 10.14 M