LVWR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 10.76 M2.74 M5.87 M5.7 M11.36 M 25.67 M Gross profit -5.35 M-2.17 M549 K-2.9 M87 K -4.43 M Operating expenses 27.07 M18.51 M19 M15.92 M18.89 M 72.31 M Selling/general/admin expenses 19.89 M18.5 M18.81 M15.91 M17.83 M 71.05 M Research & development ————— — Operating income -25.24 M-20.67 M-18.26 M-18.81 M-17.74 M -75.48 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense 0———— — Pretax income -22.77 M-19.26 M-18.84 M-19.3 M-17.53 M -74.92 M Equity in earnings ————— — Taxes 17 K14 K-10 K92 K93 K 189 K Non-controlling/minority interest ————— — After tax other income/expense -233 K199 K358 K-178 K-304 K 75 K Net income before discontinued operations -22.78 M-19.27 M-18.83 M-19.39 M-17.62 M -75.11 M Discontinued operations ————— — Net income -22.78 M-19.27 M-18.83 M-19.39 M-17.62 M -75.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.78 M-19.27 M-18.83 M-19.39 M-17.62 M -75.11 M Basic earnings per share (Basic EPS) -0.11-0.09-0.09-0.1-0.09 -0.37 Diluted earnings per share (Diluted EPS) -0.11-0.09-0.09-0.1-0.09 -0.37 Average basic shares outstanding 203.21 M203.48 M203.59 M203.77 M203.73 M 814.57 M Diluted shares outstanding 203.21 M203.48 M203.59 M203.77 M203.73 M 814.57 M EBITDA -22.94 M-17.58 M-15.68 M-16.46 M-15.63 M -65.34 M EBIT -25.24 M-20.67 M-18.26 M-18.81 M-17.74 M -75.48 M Cost of revenue 16.11 M4.91 M5.32 M8.6 M11.27 M 30.11 M Other cost of goods sold 1.46 M809 K127 K1.23 M883 K 3.05 M Depreciation & amortization (cash flow) 2.3 M3.08 M2.59 M2.35 M2.11 M 10.14 M