MBC

Value 202320242025 TTM Total revenue 2.73 B2.7 B2.73 B 2.73 B Gross profit 901.4 M877 M827.6 M 827.6 M Operating expenses 597 M637.4 M726 M 759.5 M Selling/general/admin expenses 569.7 M603.1 M667.8 M 667.8 M Research & development ——— — Operating income 306.3 M235.7 M119 M 119 M Non-Operating Income, Total -2.4 M2.3 M1.4 M 1.6 M Interest expense, net of interest capitalized 65.2 M74 M74.1 M 74.1 M Non-Operating Income, excl. Interest Expenses -71.3 M-76.1 M-73.9 M -72.1 M Unusual income/expense 3.7 M4.4 M1.2 M -400 K Pretax income 238.7 M168.3 M46.3 M 46.3 M Equity in earnings ——— — Taxes 56.7 M42.4 M19.6 M 19.6 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 182 M125.9 M26.7 M 26.7 M Discontinued operations ——— — Net income 182 M125.9 M26.7 M 26.7 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 182 M125.9 M26.7 M 26.7 M Basic earnings per share (Basic EPS) 1.420.990.21 0.23 Diluted earnings per share (Diluted EPS) 1.40.960.21 0.21 Average basic shares outstanding 127.8 M127.1 M127 M 508.7 M Diluted shares outstanding 129.9 M130.9 M129.2 M 519.5 M EBITDA 370.9 M325.8 M197.8 M 183.5 M EBIT 304.4 M239.6 M101.6 M 68.1 M Cost of revenue 1.82 B1.82 B1.91 B 1.91 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 66.5 M86.2 M96.2 M 115.4 M