Financials
Value 202320242025 TTM Selling/general/admin expenses 569.7 M603.1 M667.8 M 669.7 M Research & development ——— — Operating income 306.3 M235.7 M119 M 63.4 M Non-Operating Income, Total -2.4 M2.3 M1.4 M 2.2 M Interest expense, net of interest capitalized 65.2 M74 M74.1 M 73.1 M Non-Operating Income, excl. Interest Expenses -71.3 M-2.1 M-73.9 M -72.5 M Unusual income/expense 3.7 M4.4 M1.2 M — Pretax income 238.7 M168.3 M46.3 M -7.1 M Equity in earnings ——— — Taxes 56.7 M42.4 M19.6 M -5.1 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 182 M125.9 M26.7 M -2 M Discontinued operations ——— — Net income 182 M125.9 M26.7 M -2 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 182 M125.9 M26.7 M -2 M Basic earnings per share (Basic EPS) 1.420.990.21 -0.01 Diluted earnings per share (Diluted EPS) 1.40.960.21 -0.01 Average basic shares outstanding 127.8 M127.1 M127 M — Diluted shares outstanding 129.9 M130.9 M129.2 M — EBITDA 370.9 M325.8 M197 M 127 M EBIT 304.4 M239.6 M100.8 M 11.7 M Cost of revenue 1.82 B1.82 B1.91 B 1.91 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 66.5 M86.2 M96.2 M 115.3 M