MCS

Value 202020212022202320242025 TTM Total revenue 237.69 M458.24 M677.39 M729.58 M735.56 M758.46 M 758.46 M Gross profit 237.69 M458.24 M677.39 M729.58 M735.56 M758.46 M 758.46 M Operating expenses 160.99 M154.15 M166.16 M169.76 M188.3 M193.47 M 188.29 M Selling/general/admin expenses 62.12 M79.42 M98.63 M101.4 M113.52 M118.66 M 118.66 M Research & development —————— — Operating income 178.42 M41.45 M8.31 M33.93 M16.17 M17.06 M 17.06 M Non-Operating Income, Total 17.38 M17.54 M10.27 M12.28 M26.38 M8.36 M 8.36 M Interest expense, net of interest capitalized 16.27 M18.7 M15.3 M12.72 M10.97 M11.47 M 11.47 M Non-Operating Income, excl. Interest Expenses 2.09 M1.35 M-2.9 M-2.28 M13.89 M-5.96 M -5.96 M Unusual income/expense -986 K-2.51 M-2.13 M1.83 M1.51 M2.85 M 2.85 M Pretax income 195.8 M58.99 M1.97 M21.65 M10.21 M8.71 M 8.71 M Equity in earnings 1.54 M92 K143 K149 K604 K611 K 611 K Taxes 70.94 M15.7 M7.14 M6.86 M2.42 M3.98 M 3.98 M Non-controlling/minority interest 23 K02.87 M00— — After tax other income/expense —————— — Net income before discontinued operations 124.84 M43.29 M11.97 M14.79 M7.79 M12.69 M 12.69 M Discontinued operations —————— — Net income 124.84 M43.29 M11.97 M14.79 M7.79 M12.69 M 12.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 124.84 M43.29 M11.97 M14.79 M7.79 M12.69 M 12.69 M Basic earnings per share (Basic EPS) -4.13-1.42-0.390.48-0.250.42 0.42 Diluted earnings per share (Diluted EPS) -4.13-1.42-0.390.46-0.250.41 0.41 Average basic shares outstanding 31.04 M31.36 M31.49 M31.66 M31.89 M31.16 M 125.11 M Diluted shares outstanding 31.04 M31.36 M31.49 M40.99 M31.89 M31.28 M 125.48 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80.15 M76.97 M71.44 M71.5 M71.32 M73.16 M 73.16 M