MCS

Value 202020212022202320242025 TTM Total revenue 237.69 M458.24 M677.39 M729.58 M735.56 M758.46 M 758.46 M Gross profit 237.69 M458.24 M677.39 M729.58 M735.56 M758.46 M 758.46 M Operating expenses 416.11 M499.7 M669.09 M695.65 M719.39 M741.39 M 741.39 M Selling/general/admin expenses 62.12 M79.42 M98.63 M101.4 M113.52 M118.66 M 118.66 M Research & development —————— — Operating income -178.42 M-41.45 M8.31 M33.93 M16.17 M17.06 M 17.06 M Non-Operating Income, Total -17.38 M-17.54 M-10.27 M-12.28 M-26.38 M-8.36 M -8.36 M Interest expense, net of interest capitalized 16.27 M18.7 M15.3 M12.72 M10.97 M11.47 M 11.47 M Non-Operating Income, excl. Interest Expenses -32.67 M-33.73 M-23.44 M-23.16 M-35.84 M-22.68 M -22.68 M Unusual income/expense -986 K-2.51 M-2.13 M-1.83 M-1.51 M2.85 M 2.85 M Pretax income -195.8 M-58.99 M-1.97 M21.65 M-10.21 M8.71 M 8.71 M Equity in earnings -1.54 M-92 K-143 K-149 K-604 K-611 K -611 K Taxes -70.94 M-15.7 M7.14 M6.86 M-2.42 M-3.98 M -3.98 M Non-controlling/minority interest -23 K02.87 M00— — After tax other income/expense —————— — Net income before discontinued operations -124.84 M-43.29 M-11.97 M14.79 M-7.79 M12.69 M 12.69 M Discontinued operations —————— — Net income -124.84 M-43.29 M-11.97 M14.79 M-7.79 M12.69 M 12.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -124.84 M-43.29 M-11.97 M14.79 M-7.79 M12.69 M 12.69 M Basic earnings per share (Basic EPS) -4.13-1.42-0.390.48-0.250.42 0.42 Diluted earnings per share (Diluted EPS) -4.02-1.38-0.380.36-0.240.41 0.41 Average basic shares outstanding 31.04 M31.36 M31.49 M31.66 M31.89 M31.16 M 125.11 M Diluted shares outstanding 31.04 M31.36 M31.49 M40.99 M31.89 M31.28 M 125.48 M EBITDA -98.27 M35.52 M79.75 M105.42 M87.49 M90.22 M 90.22 M EBIT -178.42 M-41.45 M8.31 M33.93 M16.17 M17.06 M 17.06 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80.15 M76.97 M71.44 M71.5 M71.32 M73.16 M 73.16 M