MMI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 168.51 M240.08 M145.04 M172.28 M193.89 M243.95 M 755.16 M Gross profit 168.51 M240.08 M145.04 M172.28 M193.89 M243.95 M 755.16 M Operating expenses 179.98 M233.37 M162.75 M181.32 M196.27 M228.53 M 768.87 M Selling/general/admin expenses 70.67 M76.32 M71.55 M71.55 M72.53 M70.65 M 286.28 M Research & development —————— — Operating income 11.46 M-6.7 M17.71 M9.04 M2.37 M-15.42 M 13.71 M Non-Operating Income, Total 5.32 M4.99 M3.98 M5.5 M4.04 M3.99 M 17.5 M Interest expense, net of interest capitalized 208 K201 K187 K200 K197 K189 K 773 K Non-Operating Income, excl. Interest Expenses 5.11 M4.79 M3.79 M5.3 M3.84 M3.8 M 16.73 M Unusual income/expense —————— — Pretax income 6.35 M-11.49 M13.92 M3.75 M1.47 M-16.12 M 3.02 M Equity in earnings —————— — Taxes 967 K-7.13 M9.5 M7.3 M1.2 M-13.07 M 4.93 M Non-controlling/minority interest —————— — After tax other income/expense -471 K1.66 M2.24 M-139 K-343 K599 K 2.35 M Net income before discontinued operations 5.38 M-8.55 M4.42 M11.04 M240 K-13.79 M 1.91 M Discontinued operations —————— — Net income 5.38 M-8.55 M4.42 M11.04 M240 K-13.79 M 1.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.38 M-8.55 M4.42 M11.04 M240 K-13.78 M 1.91 M Basic earnings per share (Basic EPS) -0.140.22-0.11-0.280.010.33 -0.05 Diluted earnings per share (Diluted EPS) -0.140.22-0.11-0.280.010.33 -0.05 Average basic shares outstanding 38.76 M38.68 M38.93 M39 M39.01 M38.94 M 155.89 M Diluted shares outstanding 38.76 M38.68 M38.93 M39 M39.17 M38.94 M 156.05 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.6 M9.5 M2.9 M3.1 M2.8 M5 M 13.8 M