Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 76.32 M71.55 M71.55 M72.53 M70.65 M71.22 M 285.95 M Research & development —————— — Operating income 6.7 M-17.71 M-9.04 M-2.37 M15.42 M-5.78 M -1.78 M Non-Operating Income, Total 4.99 M3.98 M5.5 M4.04 M3.99 M3.76 M 17.29 M Interest expense, net of interest capitalized 201 K187 K200 K197 K189 K153 K 739 K Non-Operating Income, excl. Interest Expenses 4.99 M3.98 M5.3 M3.84 M3.8 M3.61 M 16.55 M Unusual income/expense —————— — Pretax income 11.49 M-13.92 M-3.75 M1.47 M19.22 M-2.17 M 14.77 M Equity in earnings —————— — Taxes 2.95 M-9.5 M7.29 M1.23 M5.91 M934 K 15.36 M Non-controlling/minority interest —————— — After tax other income/expense 1.66 M-2.24 M139 K343 K-599 K-556 K -673 K Net income before discontinued operations 8.55 M-4.42 M-11.04 M240 K13.31 M-3.1 M -587 K Discontinued operations —————— — Net income 8.55 M-4.42 M-11.04 M240 K13.31 M-3.1 M -587 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.55 M-4.42 M-11.04 M240 K13.3 M-3.1 M -592 K Basic earnings per share (Basic EPS) 0.22-0.11-0.280.010.33-0.08 -0.02 Diluted earnings per share (Diluted EPS) 0.22-0.11-0.280.010.33-0.08 -0.02 Average basic shares outstanding 38.68 M38.93 M39 M39.01 M38.94 M38.2 M — Diluted shares outstanding 38.68 M38.93 M39 M39.17 M38.94 M38.2 M — EBITDA 16.2 M-14.81 M-5.95 M426 K20.42 M-3.38 M 11.52 M EBIT 6.7 M-17.71 M-9.04 M-2.37 M15.42 M-5.78 M -1.78 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.5 M2.9 M3.1 M2.8 M5 M2.4 M 13.3 M