NG

Value 202020212022202320242025 TTM Total revenue 00595 K43 K00 -577 K Gross profit 00595 K43 K00 -577 K Operating expenses 33.24 M36.84 M48.27 M40.31 M37.86 M47.29 M 47.29 M Selling/general/admin expenses 18.73 M20.21 M20.11 M21.78 M24.94 M25.38 M 25.38 M Research & development —————— — Operating income 33.24 M36.84 M48.27 M40.31 M37.86 M47.29 M 47.29 M Non-Operating Income, Total 1.57 M198 K2.01 M782 K2.69 M1.9 M 1.9 M Interest expense, net of interest capitalized 6.01 M5.92 M7.96 M13.06 M14.77 M14.77 M 14.77 M Non-Operating Income, excl. Interest Expenses -4.45 M-5.92 M-5.95 M-13.06 M-14.77 M-14.77 M -14.77 M Unusual income/expense 0200 K—782 K2.69 M1.9 M 1.9 M Pretax income 34.34 M40.4 M53.38 M46.76 M44.9 M94.66 M 94.66 M Equity in earnings 14.5 M16.63 M28.16 M18.53 M12.92 M21.91 M 21.91 M Taxes 781 K137 K33 K39 K724 K0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.56 M40.54 M53.34 M46.8 M45.62 M94.66 M 94.66 M Discontinued operations 0————— — Net income 33.56 M40.54 M53.34 M46.8 M45.62 M94.66 M 94.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.56 M40.54 M53.34 M46.8 M45.62 M94.66 M 94.66 M Basic earnings per share (Basic EPS) ——-0.16-0.14-0.14-0.25 -0.25 Diluted earnings per share (Diluted EPS) ——0.160.140.140.25 0.26 Average basic shares outstanding ——333.24 M334.06 M334.46 M374.7 M 1.47 B Diluted shares outstanding ——333.24 M334.06 M334.46 M374.7 M 1.47 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7 0007 0007 00010 K22 K22 K 22 K