NG

Value 202020212022202320242025 TTM Total revenue 00595 K-43 K00 3 000 Gross profit 00595 K-43 K00 3 000 Operating expenses 33.24 M36.84 M48.27 M40.31 M37.86 M47.29 M 68.61 M Selling/general/admin expenses 18.73 M20.21 M20.11 M21.78 M24.94 M25.38 M 32.38 M Research & development —————— — Operating income -33.24 M-36.84 M-48.27 M-40.31 M-37.86 M-47.29 M -68.61 M Non-Operating Income, Total 1.57 M-198 K2.01 M782 K2.69 M1.9 M 3.08 M Interest expense, net of interest capitalized 6.01 M5.92 M7.96 M13.06 M14.77 M14.77 M 14.85 M Non-Operating Income, excl. Interest Expenses 1.57 M-398 K2.01 M00-14.77 M -14.85 M Unusual income/expense 0200 K—782 K2.69 M1.9 M 3.08 M Pretax income -34.34 M-40.4 M-53.38 M-46.76 M-44.9 M-94.66 M -100.97 M Equity in earnings -14.5 M-16.63 M-28.16 M-18.53 M-12.92 M-21.91 M -36.23 M Taxes -781 K137 K-33 K39 K724 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -33.56 M-40.54 M-53.34 M-46.8 M-45.62 M-94.66 M -72.2 M Discontinued operations 0————— — Net income -33.56 M-40.54 M-53.34 M-46.8 M-45.62 M-94.66 M -72.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.56 M-40.54 M-53.34 M-46.8 M-45.62 M-94.66 M -72.2 M Basic earnings per share (Basic EPS) ——-0.16-0.14-0.14-0.25 -0.17 Diluted earnings per share (Diluted EPS) ——-160.08-140.1-136.4-0.25 -0.18 Average basic shares outstanding ——333.24 K334.06 K334.46 K374.7 M — Diluted shares outstanding ——333.24 K334.06 K334.46 K374.7 M — EBITDA -33.23 M-36.83 M-47.67 M-40.26 M-37.84 M-47.27 M -68.58 M EBIT -33.24 M-36.84 M-47.68 M-40.35 M-37.86 M-47.29 M -68.61 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7 0007 0007 00010 K22 K22 K 22 K