NVR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.73 B2.85 B2.4 B2.6 B2.61 B2.71 B 10.32 B Gross profit 2.73 B2.85 B2.4 B2.6 B2.61 B2.71 B 10.32 B Operating expenses -60.48 M-7.17 M-86.6 M-39.41 M-36.31 M-63.63 M -225.95 M Selling/general/admin expenses —————— — Research & development —————— — Operating income 2.79 B2.85 B2.49 B2.64 B2.65 B2.78 B 10.55 B Non-Operating Income, Total 17.53 M-45.45 M44.94 M648 K-1.04 M— — Interest expense, net of interest capitalized 7.12 M7.08 M7.45 M7.26 M7.29 M476 K 22.48 M Non-Operating Income, excl. Interest Expenses 10.41 M-52.53 M37.49 M-6.61 M-8.33 M— — Unusual income/expense —————— — Pretax income 2.73 B2.84 B2.4 B2.6 B2.61 B2.71 B 10.32 B Equity in earnings 000000 0 Taxes 109.29 M115.2 M102.43 M113.4 M101.39 M104.91 M 422.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 429.32 M457.43 M299.58 M333.74 M342.69 M363.81 M 1.34 B Discontinued operations —————— — Net income 429.32 M457.43 M299.58 M333.74 M342.69 M363.81 M 1.34 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 429.32 M457.43 M299.58 M333.74 M342.69 M363.81 M 1.34 B Basic earnings per share (Basic EPS) 139.65149.26100.41114.52119.26127.81 462 Diluted earnings per share (Diluted EPS) 130.5139.0994.83108.54112.33120.85 436.55 Average basic shares outstanding 3.07 M3.11 M2.98 M2.91 M2.87 M2.9 M 11.67 M Diluted shares outstanding 3.29 M3.32 M3.16 M3.07 M3.05 M3.07 M 12.35 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.68 M4.95 M5.78 M5.69 M6.1 M6.94 M 24.51 M