Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 2.49 B2.64 B2.65 B2.78 B1.92 B2.36 B 9.7 B Non-Operating Income, Total 44.94 M648 K-1.04 M——— — Interest expense, net of interest capitalized 7.45 M7.26 M7.29 M476 K483 K467 K 8.71 M Non-Operating Income, excl. Interest Expenses 37.49 M-6.61 M-8.33 M——— — Unusual income/expense —————— — Pretax income 2.4 B2.6 B2.61 B2.71 B1.88 B2.32 B 9.52 B Equity in earnings 0000—— — Taxes 102.43 M113.4 M101.39 M104.91 M53.34 M82.18 M 341.81 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 299.58 M333.74 M342.69 M363.81 M198.36 M236.46 M 1.14 B Discontinued operations —————— — Net income 299.58 M333.74 M342.69 M363.81 M198.36 M236.46 M 1.14 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 299.58 M333.74 M342.69 M363.81 M198.36 M236.46 M 1.14 B Basic earnings per share (Basic EPS) 100.41114.52119.26127.8171.3387.65 406.05 Diluted earnings per share (Diluted EPS) 94.83108.54112.33120.8567.7683.96 384.9 Average basic shares outstanding 2.98 M2.91 M2.87 M2.9 M2.78 M2.7 M — Diluted shares outstanding 3.16 M3.07 M3.05 M3.07 M2.93 M2.82 M — EBITDA 2.5 B2.64 B2.65 B2.78 B1.92 B2.37 B 9.73 B EBIT 2.49 B2.64 B2.65 B2.78 B1.92 B2.36 B 9.7 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.78 M5.69 M6.1 M6.94 M6.74 M6.43 M 26.21 M