NVR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 2.4 B2.6 B2.61 B2.71 B1.88 B 9.8 B Gross profit 2.4 B2.6 B2.61 B2.71 B1.88 B 9.8 B Operating expenses -86.6 M-39.41 M-36.31 M-63.63 M-36.79 M -176.14 M Selling/general/admin expenses ————— — Research & development ————— — Operating income 2.49 B2.64 B2.65 B2.78 B1.92 B 9.98 B Non-Operating Income, Total 44.94 M648 K-1.04 M—— — Interest expense, net of interest capitalized 7.45 M7.26 M7.29 M476 K483 K 15.5 M Non-Operating Income, excl. Interest Expenses 37.49 M-6.61 M-8.33 M—— — Unusual income/expense ————— — Pretax income 2.4 B2.6 B2.61 B2.71 B1.88 B 9.8 B Equity in earnings 0000— — Taxes 102.43 M113.4 M101.39 M104.91 M53.34 M 373.02 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 299.58 M333.74 M342.69 M363.81 M198.36 M 1.24 B Discontinued operations ————— — Net income 299.58 M333.74 M342.69 M363.81 M198.36 M 1.24 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 299.58 M333.74 M342.69 M363.81 M198.36 M 1.24 B Basic earnings per share (Basic EPS) 100.41114.52119.26127.8171.33 432.92 Diluted earnings per share (Diluted EPS) 94.83108.54112.33120.8567.76 409.48 Average basic shares outstanding 2.98 M2.91 M2.87 M2.9 M2.78 M — Diluted shares outstanding 3.16 M3.07 M3.05 M3.07 M2.93 M — EBITDA 2.5 B2.64 B2.65 B2.78 B1.92 B 10 B EBIT 2.49 B2.64 B2.65 B2.78 B1.92 B 9.98 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.78 M5.69 M6.1 M6.94 M6.74 M 25.47 M