Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 15.92 M63.77 M123.18 M131.09 M142.24 M97 M 97 M Research & development 65.1 M151.5 M297.44 M347.94 M382.97 M375.61 M 375.61 M Operating income 81.02 M215.27 M420.62 M479.03 M525.21 M-472.6 M 251.7 M Non-Operating Income, Total 1.02 B171.17 M19.63 M33.95 M47.27 M41.14 M 38.76 M Interest expense, net of interest capitalized 20.77 M1.42 M2.4 M2.38 M2.22 M2.04 M 2.04 M Non-Operating Income, excl. Interest Expenses -19.67 M464 K8.51 M31.41 M41.58 M36.59 M 33.39 M Unusual income/expense 1.02 B169.29 M8.72 M160 K3.46 M2.5 M 3.33 M Pretax income 1.1 B385.02 M437.85 M510.6 M570.25 M-433.51 M 509.33 M Equity in earnings —————— — Taxes 000001.54 M 1.54 M Non-controlling/minority interest 6 00011 K11 K66 K85 K-85 K — After tax other income/expense —899 K840 K469 K109 K4.04 M 4.04 M Net income before discontinued operations 1.1 B45.97 M411.91 M445.14 M477.86 M-435.05 M 234.84 M Discontinued operations —————— — Net income 1.1 B45.97 M411.91 M445.14 M477.86 M-435.05 M 234.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.1 B214.64 M411.91 M445.14 M477.86 M435.05 M 435.05 M Basic earnings per share (Basic EPS) —-0.11-0.95-0.96-0.94-0.76 -0.76 Diluted earnings per share (Diluted EPS) —-0.52-0.95-0.96-0.94-0.76 -0.76 Average basic shares outstanding —404.26 M432.97 M462.24 M508.1 M575.95 M 2.27 B Diluted shares outstanding —409.51 M432.97 M462.24 M508.1 M575.95 M 2.27 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.51 M11.21 M28.28 M41.96 M57.78 M65.57 M 65.57 M