Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 15.92 M63.77 M123.18 M131.09 M142.24 M97 M 97 M Research & development 65.1 M151.5 M297.44 M347.94 M382.97 M375.61 M 375.61 M 영업 이익 -81.02 M-215.27 M-420.62 M-479.03 M-525.21 M-472.6 M -472.6 M Non-Operating Income, Total -1.02 B171.17 M19.63 M33.95 M47.27 M41.14 M 39.59 M Interest expense, net of interest capitalized 20.77 M1.42 M2.4 M2.38 M2.22 M2.04 M 2.04 M Non-Operating Income, excl. Interest Expenses -19.67 M464 K8.51 M31.73 M41.58 M36.59 M 35.05 M Unusual income/expense -1.02 B169.29 M8.72 M-160 K3.46 M2.5 M 2.5 M Pretax income -1.1 B-45.51 M-403.39 M-447.46 M-480.17 M-433.51 M -435.05 M Equity in earnings —————— — Taxes 000001.54 M 1.54 M Non-controlling/minority interest -6 000-11 K11 K66 K-85 K-85 K — After tax other income/expense —-899 K-840 K-469 K-109 K4.04 M 4.04 M Net income before discontinued operations -1.1 B-45.97 M-411.91 M-445.14 M-477.86 M-435.05 M -435.05 M Discontinued operations —————— — Net income -1.1 B-45.97 M-411.91 M-445.14 M-477.86 M-435.05 M -435.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.1 B-214.64 M-411.91 M-445.14 M-477.86 M-435.05 M -435.05 M Basic earnings per share (Basic EPS) —-0.11-0.95-0.96-0.94-0.76 -0.76 Diluted earnings per share (Diluted EPS) —-0.52-0.95-0.96-0.94-0.76 -0.76 Average basic shares outstanding —404.26 M432.97 M462.24 M508.1 M575.95 M 2.27 B Diluted shares outstanding —409.51 M432.97 M462.24 M508.1 M575.95 M 2.27 B EBITDA -73.52 M————— — EBIT -81.02 M————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.51 M11.21 M28.28 M41.96 M57.78 M65.57 M 65.57 M